Octava Minerals Limited / Fundamentals

    Income statement

    Net revenue
    €7.04K
    Cost of goods sold
    €0.00
    Gross profit
    €7.04K
    SG&A expenses
    €1.05M
    R&D expenses
    €0.00
    EBITDA
    -€1.25M
    D&A
    -€150.27K
    EBIT
    -€1.29M
    Interest expenses
    €0.00
    EBT
    -€1.73M
    Tax expenses
    -€64.89K
    Net income
    -€1.73M

    Cash flow statement

    Net deferred tax
    -€41.65K
    Non-cash items
    €818.21K
    Changes in working capital
    €6.42K
    Operating cash flow
    -€844.78K
    Capex
    €1.25M
    Other investing cash flow
    €43.87K
    Net investing cash flow
    -€1.10M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €617.63K
    Net financing cash flow
    €617.63K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€494.92K
    Cash at end of period
    €1.02M
    Free cash flow
    €408.61K

    Balance sheet

    Cash and cash equivalents
    €1.02M
    Cash and short-term investments
    €1.02M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €1.07M
    Property, plant & equipment
    €1.25M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €200.87K
    Total non-current assets
    €1.45M
    Total assets
    €2.51M
    Accounts payable
    €109.52K
    Short-term debt
    €0.00
    Other current liabilities
    €27.60K
    Total current liabilities
    €137.13K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €137.13K
    Common stock
    €5.23M
    Retained earnings
    -€3.01M
    Other equity
    €159.92K
    Total equity
    €2.38M
    Total liabilities and shareholders' equity
    €2.51M

    Company information

    Market capitalization
    €1.20M
    Employees
    0
    Enterprise Value
    €322.50K

    Company ratios

    Gross margin
    100.0% Much better than peer group: -2,386.7%
    EBITDA margin
    -17,689.3% Much better than peer group: -511,808.5%
    EBIT margin
    -18,340.6% Much better than peer group: -542,916.3%
    EBT margin
    -24,639.7% Much better than peer group: -1,630,394.6%
    Net margin
    -24,639.7% Much better than peer group: -1,622,956.6%
    ROE
    -73.0% Worse than peer group: -65.9%
    ROA
    -69.0% Worse than peer group: -60.3%
    Asset turnover
    0.3% Even with peer group: 0.1%
    FCF margin
    -29,798.3% Much better than peer group: -147,119.9%
    FCF yield
    -175.4%
    Efficiency ratio
    17,789.3%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications