Oncternal Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €1.44M
    Cost of goods sold
    €16.05M
    Gross profit
    -€14.61M
    SG&A expenses
    €10.62M
    R&D expenses
    €22.22M
    EBITDA
    -€23.04M
    D&A
    €23.50M
    EBIT
    -€30.98M
    Interest expenses
    €6.89K
    EBT
    -€29.79M
    Tax expenses
    -€23.50M
    Net income
    -€29.79M

    Cash flow statement

    Net deferred tax
    €96.49K
    Non-cash items
    €1.94M
    Changes in working capital
    €748.69K
    Operating cash flow
    -€22.94M
    Capex
    €0.00
    Other investing cash flow
    €9.67M
    Net investing cash flow
    €21.43M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    -€75.82K
    Foreign exchange effects
    €2.22M
    Net change in cash
    -€1.59M
    Cash at end of period
    €11.27M
    Free cash flow
    -€22.94M

    Balance sheet

    Cash and cash equivalents
    €11.27M
    Cash and short-term investments
    €12.56M
    Total receivables
    €296.37K
    Inventory
    €0.00
    Other current assets
    €452.31K
    Total current assets
    €13.31M
    Property, plant & equipment
    €132.68K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €132.68K
    Total assets
    €13.44M
    Accounts payable
    €1.03M
    Short-term debt
    €164.56K
    Other current liabilities
    €4.36M
    Total current liabilities
    €5.56M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €5.56M
    Common stock
    €2.58K
    Retained earnings
    -€192.29M
    Other equity
    €861.55
    Total equity
    €7.88M
    Total liabilities and shareholders' equity
    €13.44M

    Company information

    Market capitalization
    €1.33M
    Employees
    27
    Enterprise Value
    -€11.33M

    Company ratios

    Gross margin
    -1,017.6% Much worse than peer group: -715.8%
    EBITDA margin
    -1,603.9% Much better than peer group: -5,434.8%
    EBIT margin
    -2,157.1% Much better than peer group: -6,134.5%
    EBT margin
    -2,074.1% Much better than peer group: -4,506.7%
    Net margin
    -2,074.1% Much better than peer group: -6,403.6%
    ROE
    -378.0% Much worse than peer group: -114.1%
    ROA
    -221.6% Much worse than peer group: -123.5%
    Asset turnover
    10.7% Much better than peer group: -760.0%
    FCF margin
    -1,597.6% Much better than peer group: -4,685.6%
    FCF yield
    -1,726.0%
    Efficiency ratio
    1,703.9%
    Net sales per employee
    €53.19K
    Net income per employee
    -€1.10M

    Notifications