OneMain Holdings, Inc. / Fundamentals

    Income statement

    Net revenue
    €2.59B
    Cost of goods sold
    €1.25B
    Gross profit
    €1.02B
    SG&A expenses
    €652.08M
    R&D expenses
    €0.00
    EBITDA
    €1.65B
    D&A
    €120.98M
    EBIT
    €1.95B
    Interest expenses
    €520.81M
    EBT
    €737.88M
    Tax expenses
    €169.03M
    Net income
    €568.85M

    Cash flow statement

    Net deferred tax
    -€13.73M
    Non-cash items
    €401.54M
    Changes in working capital
    -€95.24M
    Operating cash flow
    €1.80B
    Capex
    €0.00
    Other investing cash flow
    -€2.02B
    Net investing cash flow
    -€2.03B
    Total cash dividends paid
    -€323.47M
    Issuance of common stock
    €1.72M
    Debt repayment
    €654.65M
    Other financing cash flow
    -€11.15M
    Net financing cash flow
    €290.00M
    Foreign exchange effects
    €126.98M
    Net change in cash
    €183.61M
    Cash at end of period
    €1.30B
    Free cash flow
    €1.80B

    Balance sheet

    Cash and cash equivalents
    €659.80M
    Cash and short-term investments
    €2.10B
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €2.10B
    Property, plant & equipment
    €0.00
    Goodwill
    €1.26B
    Intangible assets
    €244.53M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €1.51B
    Total assets
    €22.85B
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €18.92B
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €18.92B
    Total liabilities
    €19.99B
    Common stock
    €858.00K
    Retained earnings
    €2.08B
    Other equity
    -€43.76M
    Total equity
    €0.00
    Total liabilities and shareholders' equity
    €22.85B

    Company information

    Market capitalization
    €5.75B
    Employees
    9K
    Enterprise Value
    €27.13B

    Company ratios

    Gross margin
    39.6% Much worse than peer group: 67.3%
    EBITDA margin
    63.6% Much better than peer group: 32.4%
    EBIT margin
    75.5% Much better than peer group: 8.6%
    EBT margin
    28.5% Much worse than peer group: 331.5%
    Net margin
    22.0% Much better than peer group: -7.1%
    ROE
    0.0%
    ROA
    2.5% Even with peer group: 3.4%
    Asset turnover
    11.3% Worse than peer group: 16.5%
    FCF margin
    69.4% Much better than peer group: -40.1%
    FCF yield
    31.3%
    Efficiency ratio
    36.4%
    Net sales per employee
    €287.53K
    Net income per employee
    €63.21K

    Notifications