OneMedNet Corporation / Fundamentals

    Income statement

    Net revenue
    €396.79K
    Cost of goods sold
    €892.78K
    Gross profit
    -€495.99K
    SG&A expenses
    €6.38M
    R&D expenses
    €1.18M
    EBITDA
    -€7.43M
    D&A
    €31.05K
    EBIT
    -€8.06M
    Interest expenses
    €100.06K
    EBT
    -€2.89M
    Tax expenses
    €1.73K
    Net income
    -€2.89M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€4.18M
    Changes in working capital
    -€396.76K
    Operating cash flow
    -€7.04M
    Capex
    €44.85K
    Other investing cash flow
    -€5.18K
    Net investing cash flow
    -€625.38K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €3.28M
    Debt repayment
    -€226.00K
    Other financing cash flow
    €4.72M
    Net financing cash flow
    €7.16M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€504.61K
    Cash at end of period
    €105.24K
    Free cash flow
    -€7.00M

    Balance sheet

    Cash and cash equivalents
    €105.24K
    Cash and short-term investments
    €105.24K
    Total receivables
    €219.10K
    Inventory
    €0.00
    Other current assets
    €1.63M
    Total current assets
    €1.96M
    Property, plant & equipment
    €60.38K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €60.38K
    Total assets
    €2.02M
    Accounts payable
    €4.53M
    Short-term debt
    €345.04K
    Other current liabilities
    €0.00
    Total current liabilities
    €5.31M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €15.53K
    Total non-current liabilities
    €15.53K
    Total liabilities
    €5.33M
    Common stock
    €1.73K
    Retained earnings
    -€86.68M
    Other equity
    €0.00
    Total equity
    -€3.31M
    Total liabilities and shareholders' equity
    €2.02M

    Company information

    Market capitalization
    €1.14M
    Employees
    20
    Enterprise Value
    €11.60M

    Company ratios

    Gross margin
    -125.0%
    EBITDA margin
    -1,873.5%
    EBIT margin
    -2,030.4%
    EBT margin
    -728.3%
    Net margin
    -728.7%
    ROE
    87.3%
    ROA
    -143.4%
    Asset turnover
    19.7%
    FCF margin
    -1,785.7%
    FCF yield
    -621.0%
    Efficiency ratio
    1,973.5%
    Net sales per employee
    €19.84K
    Net income per employee
    -€144.57K

    Notifications