Orea Mining Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €11.23K
    Gross profit
    -€11.23K
    SG&A expenses
    €1.47M
    R&D expenses
    €0.00
    EBITDA
    -€1.25M
    D&A
    €11.23K
    EBIT
    -€1.69M
    Interest expenses
    €13.72K
    EBT
    -€1.30M
    Tax expenses
    -€2.04M
    Net income
    -€1.30M

    Cash flow statement

    Net deferred tax
    -€14.34
    Non-cash items
    -€507.02K
    Changes in working capital
    €496.41K
    Operating cash flow
    -€1.11M
    Capex
    -€36.17K
    Other investing cash flow
    €311.84K
    Net investing cash flow
    €366.07K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €643.59K
    Debt repayment
    €0.00
    Other financing cash flow
    €628.62K
    Net financing cash flow
    €628.62K
    Foreign exchange effects
    €1.25K
    Net change in cash
    -€111.63K
    Cash at end of period
    €69.85K
    Free cash flow
    -€1.14M

    Balance sheet

    Cash and cash equivalents
    €69.85K
    Cash and short-term investments
    €281.88K
    Total receivables
    €13.10K
    Inventory
    €0.00
    Other current assets
    €20.58K
    Total current assets
    €315.56K
    Property, plant & equipment
    €8.73K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €8.73K
    Total assets
    €324.29K
    Accounts payable
    €532.58K
    Short-term debt
    €6.86K
    Other current liabilities
    €181.48K
    Total current liabilities
    €720.92K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €720.92K
    Common stock
    €46.02M
    Retained earnings
    -€51.48M
    Other equity
    -€1.34M
    Total equity
    -€396.63K
    Total liabilities and shareholders' equity
    €324.29K

    Company information

    Market capitalization
    €2.13M
    Employees
    0
    Enterprise Value
    €3.28M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    328.8% Much better than peer group: -9.2%
    ROA
    -402.1% Much worse than peer group: -86.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -50.4%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications