Orex Minerals Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €1.50K
    Gross profit
    -€1.50K
    SG&A expenses
    €1.32M
    R&D expenses
    €0.00
    EBITDA
    -€1.53M
    D&A
    €1.50K
    EBIT
    -€1.51M
    Interest expenses
    €0.00
    EBT
    -€1.51M
    Tax expenses
    -€48.65K
    Net income
    -€1.51M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €66.62K
    Changes in working capital
    €249.90K
    Operating cash flow
    -€1.14M
    Capex
    -€1.85
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €601.12K
    Debt repayment
    €0.00
    Other financing cash flow
    €750.23K
    Net financing cash flow
    €1.35M
    Foreign exchange effects
    €0.00
    Net change in cash
    €206.46K
    Cash at end of period
    €261.22K
    Free cash flow
    -€1.14M

    Balance sheet

    Cash and cash equivalents
    €261.22K
    Cash and short-term investments
    €261.22K
    Total receivables
    €49.03K
    Inventory
    €0.00
    Other current assets
    €90.37K
    Total current assets
    €400.62K
    Property, plant & equipment
    €4.49K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.82M
    Other non-current assets
    €148.89K
    Total non-current assets
    €1.97M
    Total assets
    €2.37M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €310.09K
    Total current liabilities
    €310.09K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €310.09K
    Common stock
    €24.83M
    Retained earnings
    -€27.22M
    Other equity
    €4.45M
    Total equity
    €2.06M
    Total liabilities and shareholders' equity
    €2.37M

    Company information

    Market capitalization
    €2.82M
    Employees
    0
    Enterprise Value
    €4.03M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -73.2% Much better than peer group: -144.8%
    ROA
    -63.6% Much worse than peer group: -17.9%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -40.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications