Orient International Enterprise, Ltd. / Fundamentals

    Income statement

    Net revenue
    €4.17B
    Cost of goods sold
    €3.97B
    Gross profit
    €201.59M
    SG&A expenses
    €153.91M
    R&D expenses
    €1.99M
    EBITDA
    €49.75M
    D&A
    €0.00
    EBIT
    €45.90M
    Interest expenses
    €4.46M
    EBT
    €45.28M
    Tax expenses
    €13.09M
    Net income
    €24.41M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€126.37M
    Changes in working capital
    €0.00
    Operating cash flow
    -€119.40M
    Capex
    €10.30M
    Other investing cash flow
    €2.70M
    Net investing cash flow
    -€14.13M
    Total cash dividends paid
    -€9.77M
    Issuance of common stock
    €0.00
    Debt repayment
    €14.88M
    Other financing cash flow
    -€23.61M
    Net financing cash flow
    -€18.49M
    Foreign exchange effects
    €5.74M
    Net change in cash
    -€99.16M
    Cash at end of period
    €477.07M
    Free cash flow
    -€109.10M

    Balance sheet

    Cash and cash equivalents
    €481.25M
    Cash and short-term investments
    €494.19M
    Total receivables
    €359.91M
    Inventory
    €317.26M
    Other current assets
    €448.75M
    Total current assets
    €1.62B
    Property, plant & equipment
    €150.96M
    Goodwill
    €0.00
    Intangible assets
    €31.46M
    Long-term investments
    €0.00
    Other non-current assets
    €304.62M
    Total non-current assets
    €504.28M
    Total assets
    €2.12B
    Accounts payable
    €398.13M
    Short-term debt
    €83.54M
    Other current liabilities
    €614.33M
    Total current liabilities
    €1.11B
    Long-term debt
    €30.72M
    Deferred tax liabilities
    €33.43M
    Other non-current liabilities
    €2.39M
    Total non-current liabilities
    €67.14M
    Total liabilities
    €1.17B
    Common stock
    €105.65M
    Retained earnings
    €337.69M
    Other equity
    €0.00
    Total equity
    €951.15M
    Total liabilities and shareholders' equity
    €2.12B

    Company information

    Market capitalization
    €740.95M
    Employees
    8.4K
    Enterprise Value
    €3.30B

    Company ratios

    Gross margin
    4.8% Much worse than peer group: 34.3%
    EBITDA margin
    1.2% Worse than peer group: 18.7%
    EBIT margin
    1.1% Worse than peer group: 10.9%
    EBT margin
    1.1% Worse than peer group: 12.0%
    Net margin
    0.6% Worse than peer group: 8.3%
    ROE
    2.6% Even with peer group: 4.8%
    ROA
    1.1% Even with peer group: 3.1%
    Asset turnover
    196.2% Much better than peer group: 69.8%
    FCF margin
    -3.1% Even with peer group: -2.4%
    FCF yield
    -17.5%
    Efficiency ratio
    98.8%
    Net sales per employee
    €495.02K
    Net income per employee
    €2.90K

    Notifications