Orion Metals Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €464.62K
    R&D expenses
    €0.00
    EBITDA
    -€415.80K
    D&A
    €94.12K
    EBIT
    -€566.62K
    Interest expenses
    €0.00
    EBT
    -€402.97K
    Tax expenses
    -€911.22
    Net income
    -€402.13K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€236.29K
    Changes in working capital
    €14.52
    Operating cash flow
    -€140.27K
    Capex
    €0.00
    Other investing cash flow
    -€28.01K
    Net investing cash flow
    -€28.01K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €840.24K
    Debt repayment
    €0.00
    Other financing cash flow
    €823.50K
    Net financing cash flow
    €823.50K
    Foreign exchange effects
    €0.00
    Net change in cash
    €630.46K
    Cash at end of period
    €656.62K
    Free cash flow
    -€140.27K

    Balance sheet

    Cash and cash equivalents
    €656.62K
    Cash and short-term investments
    €656.62K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €7.05K
    Total current assets
    €663.68K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €663.68K
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €584.14K
    Total current liabilities
    €584.14K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €584.14K
    Common stock
    €9.77M
    Retained earnings
    -€9.99M
    Other equity
    €300.44K
    Total equity
    €79.53K
    Total liabilities and shareholders' equity
    €663.68K

    Company information

    Market capitalization
    €9.16M
    Employees
    0
    Enterprise Value
    €15.18M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -505.6% Much worse than peer group: 29,246.9%
    ROA
    -60.6% Much better than peer group: -18,504.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -1.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications