Osia Hyper Retail Limited / Fundamentals

    Income statement

    Net revenue
    €136.99M
    Cost of goods sold
    €119.87M
    Gross profit
    €17.12M
    SG&A expenses
    €3.73M
    R&D expenses
    €0.00
    EBITDA
    €8.25M
    D&A
    €1.01M
    EBIT
    €13.40M
    Interest expenses
    €1.92M
    EBT
    €3.27M
    Tax expenses
    €960.84K
    Net income
    €2.31M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€2.31M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €0.00
    Cash and short-term investments
    €1.78M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    -€1.78M
    Total current assets
    €0.00
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €0.00
    Total assets
    €0.00
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €0.00
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    -€20.52M
    Total non-current liabilities
    -€20.52M
    Total liabilities
    -€20.52M
    Common stock
    €0.00
    Retained earnings
    €0.00
    Other equity
    €20.52M
    Total equity
    €20.52M
    Total liabilities and shareholders' equity
    €0.00

    Company information

    Market capitalization
    €18.22M
    Employees
    1.1K
    Enterprise Value
    €3.23B

    Company ratios

    Gross margin
    12.5% Much worse than peer group: 35.4%
    EBITDA margin
    6.0% Worse than peer group: 16.1%
    EBIT margin
    9.8% Even with peer group: 11.8%
    EBT margin
    2.4% Worse than peer group: 10.3%
    Net margin
    1.7% Worse than peer group: 7.5%
    ROE
    11.3% Even with peer group: 14.1%
    ROA
    0.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    94.0%
    Net sales per employee
    €123.42K
    Net income per employee
    €2.08K

    Notifications