Osino Resources Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €381.79K
    Gross profit
    -€381.79K
    SG&A expenses
    €17.06M
    R&D expenses
    €0.00
    EBITDA
    -€18.02M
    D&A
    €138.26K
    EBIT
    -€18.16M
    Interest expenses
    €6.51M
    EBT
    -€23.82M
    Tax expenses
    €3.72M
    Net income
    -€23.82M

    Cash flow statement

    Net deferred tax
    -€270.14K
    Non-cash items
    €6.91M
    Changes in working capital
    €2.22M
    Operating cash flow
    -€14.83M
    Capex
    €4.54M
    Other investing cash flow
    -€956.09K
    Net investing cash flow
    -€5.48M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €13.33M
    Debt repayment
    €18.74M
    Other financing cash flow
    €6.15M
    Net financing cash flow
    €33.39M
    Foreign exchange effects
    €0.00
    Net change in cash
    €13.08M
    Cash at end of period
    €16.72M
    Free cash flow
    -€10.29M

    Balance sheet

    Cash and cash equivalents
    €16.60M
    Cash and short-term investments
    €16.60M
    Total receivables
    €718.38K
    Inventory
    €115.17K
    Other current assets
    €624.10K
    Total current assets
    €17.94M
    Property, plant & equipment
    €11.26M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.66M
    Total non-current assets
    €12.92M
    Total assets
    €30.87M
    Accounts payable
    €937.08K
    Short-term debt
    €26.62M
    Other current liabilities
    €9.24M
    Total current liabilities
    €36.80M
    Long-term debt
    €50.39K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €70.84K
    Total non-current liabilities
    €121.23K
    Total liabilities
    €36.92M
    Common stock
    €75.81M
    Retained earnings
    -€88.39M
    Other equity
    €6.53M
    Total equity
    -€6.05M
    Total liabilities and shareholders' equity
    €30.87M

    Company information

    Market capitalization
    €214.94M
    Employees
    0
    Enterprise Value
    €360.80M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    393.7% Much better than peer group: -66.5%
    ROA
    -77.2% Much better than peer group: -171.5%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -9.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications