Outcrop Silver & Gold Corporation / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €37.88K
    Gross profit
    -€30.24K
    SG&A expenses
    €3.38M
    R&D expenses
    €0.00
    EBITDA
    -€8.51M
    D&A
    €21.85K
    EBIT
    -€8.28M
    Interest expenses
    €0.00
    EBT
    -€8.46M
    Tax expenses
    €0.00
    Net income
    -€8.46M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €18.01K
    Changes in working capital
    -€100.01K
    Operating cash flow
    -€7.50M
    Capex
    €327.57K
    Other investing cash flow
    €50.43K
    Net investing cash flow
    -€277.14K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €14.79M
    Debt repayment
    -€6.25K
    Other financing cash flow
    -€946.28K
    Net financing cash flow
    €13.84M
    Foreign exchange effects
    -€29.59K
    Net change in cash
    €6.04M
    Cash at end of period
    €4.01M
    Free cash flow
    -€7.17M

    Balance sheet

    Cash and cash equivalents
    €4.01M
    Cash and short-term investments
    €4.01M
    Total receivables
    €64.00K
    Inventory
    €0.00
    Other current assets
    €291.90K
    Total current assets
    €4.36M
    Property, plant & equipment
    €8.65M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €21.11K
    Other non-current assets
    €0.00
    Total non-current assets
    €8.68M
    Total assets
    €13.04M
    Accounts payable
    €348.43K
    Short-term debt
    €0.00
    Other current liabilities
    €12.92K
    Total current liabilities
    €361.35K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €361.35K
    Common stock
    €58.70M
    Retained earnings
    -€66.94M
    Other equity
    -€22.32K
    Total equity
    €12.68M
    Total liabilities and shareholders' equity
    €13.04M

    Company information

    Market capitalization
    €55.72M
    Employees
    80
    Enterprise Value
    €86.48M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -66.8% Much better than peer group: -193.6%
    ROA
    -64.9% Better than peer group: -78.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -14.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€105.80K

    Notifications