Pacific Nickel Mines Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€6.65M +81,522.8%	-€8.05M +1,582.1%	-121.1% +58 pp	-€6.91M -1,583.1%	-103.9% -58 pp
2023	€8.15K +92.6%	-€478.50K +10.6%	-5,874.2% +44 pp	€465.78K -114.9%	5,717.9% +800 pp
2022	€4.23K +205.4%	-€432.56K -67.8%	-10,229.2% +870 pp	-€3.13M +157.7%	-73,902.8% +140 pp
2021	€1.38K -70.3%	-€1.34M -54.8%	-97,028.0% -330 pp	-€1.21M +319.0%	-87,565.3% -810 pp
2020	€4.66K -56.3%	-€2.97M -17.9%	-63,689.8% -300 pp	-€289.39K -64.6%	-6,204.2% +15 pp
2019	€10.67K -96.6%	-€3.62M +489.7%	-33,890.1% -340 pp	-€818.00K +106.7%	-7,664.8% -75 pp
2018	€310.78K +82,461.2%	-€613.31K -18.4%	-197.3% +2.0K pp	-€395.71K +21.2%	-127.3% +870 pp
2017	€376.43 -71.0%	-€751.55K -14.4%	-199,651.6% -1.3K pp	-€326.39K -46.1%	-86,705.8% -400 pp
2016	€1.30K -87.7%	-€877.81K -89.1%	-67,662.7% +87 pp	-€604.98K +4.9%	-46,632.7% -410 pp
2015	€10.56K -87.8%	-€8.06M +352.5%	-76,338.9% -740 pp	-€576.73K -11.1%	-5,459.3% -47 pp
2014	€86.93K +22.3%	-€1.78M -68.0%	-2,050.3% +58 pp	-€648.69K -42.9%	-746.3% +8.5 pp
2013	€71.06K +69,603.8%	-€5.57M +108.2%	-7,832.1% +26K pp	-€1.14M -117,695.7%	-1,599.9% -25 pp
2012	€101.95 -99.3%	-€2.67M +177.1%	-2,622,682.4% -26K pp	€966.84 -64.3%	948.4% +9.3 pp
2011	€13.71K +3,267.7%	-€964.97K -58.2%	-7,036.2% +5.6K pp	€2.71K -88.2%	19.7% -56 pp
2010	€407.24 +299.5%	-€2.31M +20.1%	-566,453.0% +13K pp	€22.86K +811.1%	5,613.2% +32 pp
2009	€101.95 -98.2%	-€1.92M +186.5%	-1,884,467.0% -19K pp	€2.51K -99.2%	2,461.0% -28 pp
2008	€5.74K -90.8%	-€670.62K +31.6%	-11,681.0% -110 pp	€299.51K +221.6%	5,216.9% +51 pp
2007	€62.71K +722.7%	-€509.77K +75.7%	-813.0% +30 pp	€93.14K +811.5%	148.5% +0.14 pp
2006	€7.62K +63.3%	-€290.07K -58.5%	-3,805.9% +110 pp	€10.22K -282.4%	134.1% +2.5 pp
2005	€4.67K +∞%	-€699.80K +122.4%	-14,993.8% -150 pp	-€5.60K -100.7%	-120.0% -1.2 pp
2004	€0.00 -100.0%	-€314.69K +51.7%	N/A	€802.77K +35.3%	N/A
2003	€333.30	-€207.50K	-62,257.6%	€593.54K	178,081.8%