Pacific Pipe Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€195.12M -14.3%	-€5.37M +262.9%	-2.8% -0.021 pp	-€495.02K -105.5%	-0.3% -0.042 pp
2023	€227.74M -11.7%	-€1.48M -83.2%	-0.6% +0.028 pp	€8.96M -54.1%	3.9% -0.036 pp
2022	€257.94M +1.8%	-€8.83M -160.4%	-3.4% -0.092 pp	€19.52M -649.0%	7.6% +0.090 pp
2021	€253.31M +31.7%	€14.62M +173.2%	5.8% +0.030 pp	-€3.55M -176.9%	-1.4% -0.038 pp
2020	€192.34M -20.2%	€5.35M +183.9%	2.8% +0.020 pp	€4.62M -73.9%	2.4% -0.049 pp
2019	€241.06M -5.6%	€1.88M -23.9%	0.8% -0.0019 pp	€17.70M -3,031.6%	7.3% +0.076 pp
2018	€255.45M +20.7%	€2.48M -67.9%	1.0% -0.027 pp	-€603.74K -173.5%	-0.2% -0.0062 pp
2017	€211.70M +14.9%	€7.71M -46.5%	3.6% -0.042 pp	€820.94K -92.7%	0.4% -0.057 pp
2016	€184.29M +8.0%	€14.40M -1,371.0%	7.8% +0.085 pp	€11.19M -57.0%	6.1% -0.092 pp
2015	€170.61M -5.5%	-€1.13M -123.7%	-0.7% -0.033 pp	€26.04M +137.8%	15.3% +0.092 pp
2014	€180.47M -5.9%	€4.77M -55.5%	2.6% -0.030 pp	€10.95M -69.6%	6.1% -0.13 pp
2013	€191.77M +2.5%	€10.73M +53.7%	5.6% +0.019 pp	€36.05M +3,073.1%	18.8% +0.18 pp
2012	€187.06M +20.9%	€6.98M +1.3%	3.7% -0.0072 pp	€1.14M -90.2%	0.6% -0.069 pp
2011	€154.78M +28.7%	€6.89M +26.1%	4.5% -0.00092 pp	€11.65M +16.7%	7.5% -0.0077 pp
2010	€120.30M +39.4%	€5.47M +62.4%	4.5% +0.0064 pp	€9.98M -211.3%	8.3% +0.19 pp
2009	€86.27M -19.9%	€3.37M +3.3%	3.9% +0.0088 pp	-€8.97M -162.3%	-10.4% -0.24 pp
2008	€107.70M +15.9%	€3.26M +35.6%	3.0% +0.0044 pp	€14.40M +93.0%	13.4% +0.053 pp
2007	€92.94M +9.2%	€2.40M -54.0%	2.6% -0.035 pp	€7.46M -44.1%	8.0% -0.077 pp
2006	€85.14M +4.3%	€5.22M -1,999.4%	6.1% +0.065 pp	€13.36M -395.7%	15.7% +0.21 pp
2005	€81.66M +16.5%	-€275.00K -102.8%	-0.3% -0.14 pp	-€4.52M -133.2%	-5.5% -0.25 pp
2004	€70.10M	€9.71M	13.9%	€13.59M	19.4%