Panasonic Energy India Co. Ltd. / Fundamentals

    Income statement

    Net revenue
    €26.11M
    Cost of goods sold
    €17.64M
    Gross profit
    €8.47M
    SG&A expenses
    €1.99M
    R&D expenses
    €0.00
    EBITDA
    €2.05M
    D&A
    €395.81K
    EBIT
    €2.08M
    Interest expenses
    €15.52K
    EBT
    €1.72M
    Tax expenses
    €576.15K
    Net income
    €1.15M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€1.15M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €497.64K
    Cash and short-term investments
    €497.64K
    Total receivables
    €638.44K
    Inventory
    €4.00M
    Other current assets
    €4.85M
    Total current assets
    €9.99M
    Property, plant & equipment
    €2.35M
    Goodwill
    €0.00
    Intangible assets
    €2.88K
    Long-term investments
    €0.00
    Other non-current assets
    €2.01M
    Total non-current assets
    €4.36M
    Total assets
    €14.35M
    Accounts payable
    €1.47M
    Short-term debt
    €56.49K
    Other current liabilities
    €1.88M
    Total current liabilities
    €3.41M
    Long-term debt
    €66.28K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €386.93K
    Total non-current liabilities
    €453.21K
    Total liabilities
    €3.86M
    Common stock
    €729.66K
    Retained earnings
    €0.00
    Other equity
    €9.76M
    Total equity
    €10.49M
    Total liabilities and shareholders' equity
    €14.35M

    Company information

    Market capitalization
    €29.08M
    Employees
    714
    Enterprise Value
    €2.95B

    Company ratios

    Gross margin
    32.4%
    EBITDA margin
    7.9%
    EBIT margin
    8.0%
    EBT margin
    6.6%
    Net margin
    4.4%
    ROE
    10.9%
    ROA
    8.0%
    Asset turnover
    182.0%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.1%
    Net sales per employee
    €36.57K
    Net income per employee
    €1.60K

    Notifications