Parkway Corporate Limited / Fundamentals

    Income statement

    Net revenue
    €10.52M
    Cost of goods sold
    €8.05M
    Gross profit
    €2.48M
    SG&A expenses
    €2.47M
    R&D expenses
    €140.04K
    EBITDA
    -€242.83K
    D&A
    €491.39K
    EBIT
    -€129.57K
    Interest expenses
    €249.22K
    EBT
    -€1.05M
    Tax expenses
    -€277.16K
    Net income
    -€776.66K

    Cash flow statement

    Net deferred tax
    -€324.27K
    Non-cash items
    €1.36M
    Changes in working capital
    -€811.56K
    Operating cash flow
    €319.84K
    Capex
    €294.12K
    Other investing cash flow
    -€745.88K
    Net investing cash flow
    -€2.35M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €3.34M
    Debt repayment
    -€165.84K
    Other financing cash flow
    €2.46M
    Net financing cash flow
    €2.30M
    Foreign exchange effects
    €0.00
    Net change in cash
    €2.22M
    Cash at end of period
    €1.55M
    Free cash flow
    €613.96K

    Balance sheet

    Cash and cash equivalents
    €1.55M
    Cash and short-term investments
    €1.55M
    Total receivables
    €951.19K
    Inventory
    €1.01M
    Other current assets
    €407.83K
    Total current assets
    €3.92M
    Property, plant & equipment
    €4.09M
    Goodwill
    €3.09M
    Intangible assets
    €1.86M
    Long-term investments
    €0.00
    Other non-current assets
    €1.08M
    Total non-current assets
    €10.12M
    Total assets
    €14.04M
    Accounts payable
    €645.24K
    Short-term debt
    €274.66K
    Other current liabilities
    €258.92K
    Total current liabilities
    €1.18M
    Long-term debt
    €3.99M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €306.27K
    Total non-current liabilities
    €4.30M
    Total liabilities
    €5.48M
    Common stock
    €23.30M
    Retained earnings
    -€16.61M
    Other equity
    €1.88M
    Total equity
    €8.56M
    Total liabilities and shareholders' equity
    €14.04M

    Company information

    Market capitalization
    €17.05M
    Employees
    0
    Enterprise Value
    €32.53M

    Company ratios

    Gross margin
    23.5% Much worse than peer group: 16,759.4%
    EBITDA margin
    -2.3% Much worse than peer group: 227,628.8%
    EBIT margin
    -1.2% Much worse than peer group: 775,943.4%
    EBT margin
    -10.0% Much better than peer group: -418,513.8%
    Net margin
    -7.4% Much better than peer group: -418,279.1%
    ROE
    -9.1% Much better than peer group: -1,599.2%
    ROA
    -5.5% Much better than peer group: -1,572.3%
    Asset turnover
    74.9% Much better than peer group: 0.3%
    FCF margin
    0.2% Much worse than peer group: 4,501,282.3%
    FCF yield
    0.2%
    Efficiency ratio
    102.3%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications