Pasupati Spinning & Weaving Mills Limited / Fundamentals

    Income statement

    Net revenue
    €9.91M
    Cost of goods sold
    €5.91M
    Gross profit
    €4.00M
    SG&A expenses
    €383.54K
    R&D expenses
    €0.00
    EBITDA
    €769.05K
    D&A
    €206.07K
    EBIT
    €441.71K
    Interest expenses
    €480.16K
    EBT
    €83.81K
    Tax expenses
    -€1.97K
    Net income
    €86.76K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€86.76K
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €11.83K
    Cash and short-term investments
    €100.57K
    Total receivables
    €2.80M
    Inventory
    €2.53M
    Other current assets
    €1.09M
    Total current assets
    €6.52M
    Property, plant & equipment
    €3.73M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €14.79K
    Other non-current assets
    €211.00K
    Total non-current assets
    €3.94M
    Total assets
    €10.46M
    Accounts payable
    €83.81K
    Short-term debt
    €4.71M
    Other current liabilities
    €1.42M
    Total current liabilities
    €6.23M
    Long-term debt
    €615.24K
    Deferred tax liabilities
    €144.94K
    Other non-current liabilities
    €358.89K
    Total non-current liabilities
    €1.12M
    Total liabilities
    €7.35M
    Common stock
    €920.89K
    Retained earnings
    €0.00
    Other equity
    €0.00
    Total equity
    €3.11M
    Total liabilities and shareholders' equity
    €10.46M

    Company information

    Market capitalization
    €3.12M
    Employees
    504
    Enterprise Value
    €811.87M

    Company ratios

    Gross margin
    40.4%
    EBITDA margin
    7.8%
    EBIT margin
    4.5%
    EBT margin
    0.8%
    Net margin
    0.9%
    ROE
    2.8%
    ROA
    0.8%
    Asset turnover
    94.8%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    92.2%
    Net sales per employee
    €19.66K
    Net income per employee
    €172.15

    Notifications