Payoneer Global Inc. / Fundamentals

    Income statement

    Net revenue
    €876.41M
    Cost of goods sold
    €144.68M
    Gross profit
    €731.73M
    SG&A expenses
    €304.34M
    R&D expenses
    €128.94M
    EBITDA
    €155.82M
    D&A
    €48.81M
    EBIT
    €106.61M
    Interest expenses
    €1.53M
    EBT
    €91.25M
    Tax expenses
    €5.25M
    Net income
    €86.00M

    Cash flow statement

    Net deferred tax
    -€23.20M
    Non-cash items
    -€23.30M
    Changes in working capital
    €54.37M
    Operating cash flow
    €189.90M
    Capex
    €21.55M
    Other investing cash flow
    -€140.99M
    Net investing cash flow
    -€1.23B
    Total cash dividends paid
    €0.00
    Issuance of common stock
    -€4.84M
    Debt repayment
    -€12.91M
    Other financing cash flow
    €854.05M
    Net financing cash flow
    €752.55M
    Foreign exchange effects
    -€359.80M
    Net change in cash
    €4.01B
    Cash at end of period
    €435.73M
    Free cash flow
    €211.44M

    Balance sheet

    Cash and cash equivalents
    €428.31M
    Cash and short-term investments
    €428.31M
    Total receivables
    €59.16M
    Inventory
    €0.00
    Other current assets
    €5.73B
    Total current assets
    €6.21B
    Property, plant & equipment
    €53.99M
    Goodwill
    €67.02M
    Intangible assets
    €175.70M
    Long-term investments
    €0.00
    Other non-current assets
    €438.41M
    Total non-current assets
    €773.58M
    Total assets
    €6.99B
    Accounts payable
    €36.51M
    Short-term debt
    €5.66M
    Other current liabilities
    €105.66M
    Total current liabilities
    €6.21B
    Long-term debt
    €33.87M
    Deferred tax liabilities
    €70.29M
    Other non-current liabilities
    €9.01M
    Total non-current liabilities
    €113.17M
    Total liabilities
    €6.32B
    Common stock
    €3.49M
    Retained earnings
    €125.81M
    Other equity
    €4.00M
    Total equity
    €664.17M
    Total liabilities and shareholders' equity
    €6.99B

    Company information

    Market capitalization
    €2.05B
    Employees
    2.4K
    Enterprise Value
    €2.01B

    Company ratios

    Gross margin
    83.5% Much better than peer group: 61.3%
    EBITDA margin
    17.8% Much worse than peer group: 144.1%
    EBIT margin
    12.2% Better than peer group: 0.9%
    EBT margin
    10.4% Better than peer group: -1.7%
    Net margin
    9.8% Better than peer group: -2.6%
    ROE
    12.9% Even with peer group: 8.1%
    ROA
    1.2% Even with peer group: -3.5%
    Asset turnover
    12.5% Much worse than peer group: 84.9%
    FCF margin
    19.2% Much worse than peer group: 66.4%
    FCF yield
    8.2%
    Efficiency ratio
    82.2%
    Net sales per employee
    €364.11K
    Net income per employee
    €35.73K

    Notifications