Peregrine Gold Limited / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €87.95K
    Gross profit
    -€93.30K
    SG&A expenses
    €1.02M
    R&D expenses
    €0.00
    EBITDA
    -€2.35M
    D&A
    €114.15K
    EBIT
    -€1.03M
    Interest expenses
    €1.80K
    EBT
    -€996.30K
    Tax expenses
    -€2.24
    Net income
    -€996.30K

    Cash flow statement

    Net deferred tax
    -€24.78K
    Non-cash items
    €165.98K
    Changes in working capital
    -€15.34
    Operating cash flow
    -€813.43K
    Capex
    €118.17K
    Other investing cash flow
    €29.26
    Net investing cash flow
    -€6.21K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €4.10M
    Debt repayment
    -€33.93
    Other financing cash flow
    -€25.64K
    Net financing cash flow
    €1.61M
    Foreign exchange effects
    €0.00
    Net change in cash
    -€92.88K
    Cash at end of period
    €218.86
    Free cash flow
    -€695.26K

    Balance sheet

    Cash and cash equivalents
    €218.86K
    Cash and short-term investments
    €218.86K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €267.34K
    Property, plant & equipment
    €2.47M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €11.09K
    Total non-current assets
    €2.48M
    Total assets
    €2.75M
    Accounts payable
    €318.69K
    Short-term debt
    €46.33K
    Other current liabilities
    €0.00
    Total current liabilities
    €365.02K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €365.02K
    Common stock
    €9.15M
    Retained earnings
    -€7.21M
    Other equity
    €442.65K
    Total equity
    €2.39M
    Total liabilities and shareholders' equity
    €2.75M

    Company information

    Market capitalization
    €7.60M
    Employees
    0
    Enterprise Value
    €17.51M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -41.7% Much better than peer group: -76.0%
    ROA
    -36.2% Much better than peer group: -62.1%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -12.3%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications