Perpetua Resources Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €106.63K
    Gross profit
    -€106.63K
    SG&A expenses
    €3.84M
    R&D expenses
    €0.00
    EBITDA
    -€19.94M
    D&A
    €106.63K
    EBIT
    -€29.88M
    Interest expenses
    €0.00
    EBT
    -€18.85M
    Tax expenses
    €0.00
    Net income
    -€18.85M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €851.40K
    Changes in working capital
    -€13.88M
    Operating cash flow
    -€28.67M
    Capex
    €2.84M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€2.84M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €29.84M
    Debt repayment
    €0.00
    Other financing cash flow
    €362.93M
    Net financing cash flow
    €392.77M
    Foreign exchange effects
    -€35.66K
    Net change in cash
    €361.22M
    Cash at end of period
    €362.82M
    Free cash flow
    -€25.83M

    Balance sheet

    Cash and cash equivalents
    €362.82M
    Cash and short-term investments
    €362.82M
    Total receivables
    €1.78M
    Inventory
    €0.00
    Other current assets
    €16.63M
    Total current assets
    €381.24M
    Property, plant & equipment
    €58.05M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €2.56M
    Total non-current assets
    €60.61M
    Total assets
    €441.85M
    Accounts payable
    €4.45M
    Short-term debt
    €56.03K
    Other current liabilities
    €852.95K
    Total current liabilities
    €5.36M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €1.71M
    Total non-current liabilities
    €1.71M
    Total liabilities
    €7.07M
    Common stock
    €929.05M
    Retained earnings
    -€519.80M
    Other equity
    €0.00
    Total equity
    €434.79M
    Total liabilities and shareholders' equity
    €441.85M

    Company information

    Market capitalization
    €1.05B
    Employees
    36
    Enterprise Value
    €1.16B

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -4.3% Better than peer group: -13.7%
    ROA
    -4.3% Much better than peer group: -132.6%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -3.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€523.52K

    Notifications