PETRONAS Chemicals Group Berhad / Fundamentals

    Income statement

    Net revenue
    €5.97B
    Cost of goods sold
    €5.24B
    Gross profit
    €726.57M
    SG&A expenses
    €707.17M
    R&D expenses
    €0.00
    EBITDA
    €362.27M
    D&A
    €494.21M
    EBIT
    -€112.34M
    Interest expenses
    €73.34M
    EBT
    -€205.28M
    Tax expenses
    €47.68M
    Net income
    -€276.60M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €331.76M
    Changes in working capital
    €243.67M
    Operating cash flow
    €864.36M
    Capex
    €466.33M
    Other investing cash flow
    €17.17M
    Net investing cash flow
    -€472.59M
    Total cash dividends paid
    -€210.13M
    Issuance of common stock
    €0.00
    Debt repayment
    €65.46M
    Other financing cash flow
    -€80.82M
    Net financing cash flow
    -€225.49M
    Foreign exchange effects
    -€106.08M
    Net change in cash
    €60.21M
    Cash at end of period
    €1.96B
    Free cash flow
    €1.33B

    Balance sheet

    Cash and cash equivalents
    €1.96B
    Cash and short-term investments
    €1.96B
    Total receivables
    €806.78M
    Inventory
    €840.72M
    Other current assets
    €7.07M
    Total current assets
    €3.62B
    Property, plant & equipment
    €5.71B
    Goodwill
    €0.00
    Intangible assets
    €1.96B
    Long-term investments
    €452.59M
    Other non-current assets
    €22.23M
    Total non-current assets
    €8.27B
    Total assets
    €11.89B
    Accounts payable
    €1.84B
    Short-term debt
    €327.93M
    Other current liabilities
    €0.00
    Total current liabilities
    €2.19B
    Long-term debt
    €797.49M
    Deferred tax liabilities
    €450.97M
    Other non-current liabilities
    €507.55M
    Total non-current liabilities
    €1.76B
    Total liabilities
    €3.95B
    Common stock
    €1.79B
    Retained earnings
    €5.20B
    Other equity
    €0.00
    Total equity
    €7.94B
    Total liabilities and shareholders' equity
    €11.89B

    Company information

    Market capitalization
    €5.58B
    Employees
    6.3K
    Enterprise Value
    €21.87B

    Company ratios

    Gross margin
    12.2% Much worse than peer group: 70.5%
    EBITDA margin
    6.1% Much worse than peer group: 33.1%
    EBIT margin
    -1.9% Much worse than peer group: 22.7%
    EBT margin
    -3.4% Much worse than peer group: 20.1%
    Net margin
    -4.6% Much worse than peer group: 15.4%
    ROE
    -3.5% Worse than peer group: 13.9%
    ROA
    -2.3% Worse than peer group: 6.6%
    Asset turnover
    50.2% Much worse than peer group: 83.9%
    FCF margin
    6.7% Even with peer group: 8.7%
    FCF yield
    7.1%
    Efficiency ratio
    93.9%
    Net sales per employee
    €949.10K
    Net income per employee
    -€43.99K

    Notifications