Phibro Animal Health Corporation / Fundamentals

    Income statement

    Net revenue
    €1.11B
    Cost of goods sold
    €769.00M
    Gross profit
    €343.15M
    SG&A expenses
    €248.37M
    R&D expenses
    €0.00
    EBITDA
    €123.67M
    D&A
    €39.13M
    EBIT
    €94.78M
    Interest expenses
    €26.48M
    EBT
    €58.34M
    Tax expenses
    €16.93M
    Net income
    €41.41M

    Cash flow statement

    Net deferred tax
    -€4.19M
    Non-cash items
    -€8.22M
    Changes in working capital
    €0.00
    Operating cash flow
    €68.75M
    Capex
    €32.86M
    Other investing cash flow
    €972.97K
    Net investing cash flow
    -€247.69M
    Total cash dividends paid
    -€16.69M
    Issuance of common stock
    €0.00
    Debt repayment
    -€0.00
    Other financing cash flow
    €194.41M
    Net financing cash flow
    €177.72M
    Foreign exchange effects
    -€981.55K
    Net change in cash
    -€2.21M
    Cash at end of period
    €58.38M
    Free cash flow
    €101.60M

    Balance sheet

    Cash and cash equivalents
    €58.38M
    Cash and short-term investments
    €66.10M
    Total receivables
    €195.61M
    Inventory
    €381.32M
    Other current assets
    €52.47M
    Total current assets
    €695.50M
    Property, plant & equipment
    €304.32M
    Goodwill
    €51.18M
    Intangible assets
    €31.29M
    Long-term investments
    €0.00
    Other non-current assets
    €85.36M
    Total non-current assets
    €472.15M
    Total assets
    €1.17B
    Accounts payable
    €118.58M
    Short-term debt
    €0.00
    Other current liabilities
    €14.65M
    Total current liabilities
    €251.80M
    Long-term debt
    €528.04M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €142.69M
    Total non-current liabilities
    €670.74M
    Total liabilities
    €922.54M
    Common stock
    €3.43K
    Retained earnings
    €233.98M
    Other equity
    -€106.41M
    Total equity
    €245.12M
    Total liabilities and shareholders' equity
    €1.17B

    Company information

    Market capitalization
    €887.15M
    Employees
    1.9K
    Enterprise Value
    €1.70B

    Company ratios

    Gross margin
    30.9% Much worse than peer group: 684.9%
    EBITDA margin
    11.1% Much worse than peer group: 1,396,221.0%
    EBIT margin
    8.5% Much worse than peer group: 1,314,912.3%
    EBT margin
    5.2% Much worse than peer group: 1,396,644.9%
    Net margin
    3.7% Much worse than peer group: 1,266,214.3%
    ROE
    16.9% Much better than peer group: -18.9%
    ROA
    3.5% Better than peer group: -12.2%
    Asset turnover
    95.2% Much better than peer group: 48.6%
    FCF margin
    3.2% Much worse than peer group: 982,159.7%
    FCF yield
    4.0%
    Efficiency ratio
    88.9%
    Net sales per employee
    €573.28K
    Net income per employee
    €21.35K

    Notifications