Power Metals Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €894.24K
    R&D expenses
    €0.00
    EBITDA
    -€1.47M
    D&A
    €2.43K
    EBIT
    -€1.72M
    Interest expenses
    €0.00
    EBT
    -€581.72K
    Tax expenses
    -€810.73
    Net income
    -€581.72K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€887.07K
    Changes in working capital
    €79.03K
    Operating cash flow
    -€1.42M
    Capex
    €787.24K
    Other investing cash flow
    -€1.23M
    Net investing cash flow
    -€2.01M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €437.02K
    Debt repayment
    €0.00
    Other financing cash flow
    €203.28K
    Net financing cash flow
    €435.14K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€2.99M
    Cash at end of period
    €463.19K
    Free cash flow
    -€633.90K

    Balance sheet

    Cash and cash equivalents
    €463.19K
    Cash and short-term investments
    €529.58K
    Total receivables
    €110.07K
    Inventory
    €0.00
    Other current assets
    €80.13K
    Total current assets
    €719.77K
    Property, plant & equipment
    €6.99M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €97.48K
    Total non-current assets
    €7.08M
    Total assets
    €7.80M
    Accounts payable
    €553.27K
    Short-term debt
    €0.00
    Other current liabilities
    €466.93K
    Total current liabilities
    €1.02M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €1.02M
    Common stock
    €30.77M
    Retained earnings
    -€25.06M
    Other equity
    €1.08M
    Total equity
    €6.78M
    Total liabilities and shareholders' equity
    €7.80M

    Company information

    Market capitalization
    €77.02M
    Employees
    0
    Enterprise Value
    €142.11M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -8.6% Much better than peer group: -136.0%
    ROA
    -7.5% Much better than peer group: -128.9%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -2.9%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications