Powerstorm Holdings, Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €427.63K
    Gross profit
    -€427.63K
    SG&A expenses
    €7.43M
    R&D expenses
    €0.00
    EBITDA
    -€7.79M
    D&A
    €72.63K
    EBIT
    -€7.85M
    Interest expenses
    €0.00
    EBT
    -€7.79M
    Tax expenses
    -€72.81K
    Net income
    -€7.79M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€8.16M
    Changes in working capital
    €6.80M
    Operating cash flow
    -€985.50K
    Capex
    €82.23
    Other investing cash flow
    -€1.05M
    Net investing cash flow
    -€1.05M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €2.24K
    Other financing cash flow
    -€31.13K
    Net financing cash flow
    -€28.90K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€1.13K
    Cash at end of period
    €261.30
    Free cash flow
    -€985.42K

    Balance sheet

    Cash and cash equivalents
    €261.30
    Cash and short-term investments
    €261.30
    Total receivables
    €984.58K
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €984.84K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €7.77K
    Total non-current assets
    €7.77K
    Total assets
    €992.62K
    Accounts payable
    €35.33K
    Short-term debt
    €0.00
    Other current liabilities
    €0.00
    Total current liabilities
    €35.33K
    Long-term debt
    €25.80K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €25.80K
    Total liabilities
    €61.13K
    Common stock
    €23.59K
    Retained earnings
    -€4.94M
    Other equity
    €0.00
    Total equity
    €931.49K
    Total liabilities and shareholders' equity
    €992.62K

    Company information

    Market capitalization
    €400.99K
    Employees
    3
    Enterprise Value
    €387.16K

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -836.2% Much worse than peer group: -300.8%
    ROA
    -784.7% Much worse than peer group: -30.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -245.8%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€2.60M

    Notifications