POYA International Co., Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€661.41M +7.0%	€78.50M +11.0%	11.9% +0.0043 pp	€186.23M +13.3%	28.2% +0.016 pp
2023	€618.04M +13.4%	€70.69M +22.1%	11.4% +0.0082 pp	€164.40M +13.6%	26.6% +0.00052 pp
2022	€545.19M +11.5%	€57.89M +12.4%	10.6% +0.00087 pp	€144.74M +6.2%	26.5% -0.013 pp
2021	€489.01M -0.4%	€51.50M -12.8%	10.5% -0.015 pp	€136.24M +0.6%	27.9% +0.0029 pp
2020	€490.96M +11.1%	€59.07M +11.8%	12.0% +0.00081 pp	€135.38M +16.1%	27.6% +0.012 pp
2019	€441.94M +12.1%	€52.81M +10.4%	12.0% -0.0018 pp	€116.63M +52.7%	26.4% +0.070 pp
2018	€394.25M +6.2%	€47.84M +19.6%	12.1% +0.014 pp	€76.36M -0.9%	19.4% -0.014 pp
2017	€371.24M +6.7%	€40.00M +22.2%	10.8% +0.014 pp	€77.08M +15.2%	20.8% +0.015 pp
2016	€347.77M +16.2%	€32.74M +22.8%	9.4% +0.0050 pp	€66.92M +23.7%	19.2% +0.012 pp
2015	€299.18M +16.6%	€26.65M +23.3%	8.9% +0.0048 pp	€54.11M +9.5%	18.1% -0.012 pp
2014	€256.62M +26.5%	€21.62M +38.2%	8.4% +0.0072 pp	€49.39M +20.3%	19.2% -0.0099 pp
2013	€202.93M +8.2%	€15.64M +29.0%	7.7% +0.012 pp	€41.06M +63.2%	20.2% +0.068 pp
2012	€187.54M +6.7%	€12.13M +28.8%	6.5% +0.011 pp	€25.16M +53.0%	13.4% +0.041 pp
2011	€175.74M +2.6%	€9.42M +17.7%	5.4% +0.0069 pp	€16.44M -36.2%	9.4% -0.057 pp
2010	€171.27M +9.3%	€8.00M +46.2%	4.7% +0.012 pp	€25.76M +65.5%	15.0% +0.051 pp
2009	€156.67M +14.7%	€5.47M -4.3%	3.5% -0.0069 pp	€15.56M +14.2%	9.9% -0.00040 pp
2008	€136.64M +19.1%	€5.72M +33.5%	4.2% +0.0045 pp	€13.63M +27.3%	10.0% +0.0064 pp
2007	€114.68M +19.2%	€4.28M +24.8%	3.7% +0.0017 pp	€10.70M +26.6%	9.3% +0.0054 pp
2006	€96.20M	€3.43M	3.6%	€8.46M	8.8%