Prataap Snacks Limited / Fundamentals

    Income statement

    Net revenue
    €166.83M
    Cost of goods sold
    €125.38M
    Gross profit
    €41.45M
    SG&A expenses
    €9.95M
    R&D expenses
    €0.00
    EBITDA
    €3.09M
    D&A
    €6.78M
    EBIT
    €7.24M
    Interest expenses
    €485.30K
    EBT
    -€4.22M
    Tax expenses
    -€859.92K
    Net income
    -€3.36M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €3.36M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €1.38M
    Cash and short-term investments
    €1.38M
    Total receivables
    €1.71M
    Inventory
    €14.56M
    Other current assets
    €12.84M
    Total current assets
    €30.48M
    Property, plant & equipment
    €40.49M
    Goodwill
    €4.52M
    Intangible assets
    €12.72M
    Long-term investments
    €0.00
    Other non-current assets
    €5.41M
    Total non-current assets
    €63.14M
    Total assets
    €93.62M
    Accounts payable
    €12.25M
    Short-term debt
    €3.91M
    Other current liabilities
    €3.28M
    Total current liabilities
    €19.44M
    Long-term debt
    €3.57M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €3.01M
    Total non-current liabilities
    €6.58M
    Total liabilities
    €26.02M
    Common stock
    €1.17M
    Retained earnings
    €0.00
    Other equity
    €66.43M
    Total equity
    €67.60M
    Total liabilities and shareholders' equity
    €93.62M

    Company information

    Market capitalization
    €243.14M
    Employees
    1.2K
    Enterprise Value
    €26.58B

    Company ratios

    Gross margin
    24.8% Worse than peer group: 30.0%
    EBITDA margin
    1.9% Worse than peer group: 9.8%
    EBIT margin
    4.3% Even with peer group: 7.0%
    EBT margin
    -2.5% Worse than peer group: 6.4%
    Net margin
    -2.0% Worse than peer group: 4.6%
    ROE
    -5.0% Worse than peer group: 14.7%
    ROA
    -3.6% Worse than peer group: 6.8%
    Asset turnover
    178.2% Worse than peer group: 186.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    98.1%
    Net sales per employee
    €135.63K
    Net income per employee
    -€2.73K

    Notifications