Pre-Built Public Company Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€134.22M +4.7%	€3.49M -21.6%	2.6% -0.0087 pp	€10.30M +907.0%	7.7% +0.069 pp
2023	€128.20M -15.6%	€4.45M -52.3%	3.5% -0.027 pp	€1.02M -113.1%	0.8% +0.059 pp
2022	€151.82M +26.5%	€9.33M +46.9%	6.1% +0.0085 pp	-€7.81M -153.2%	-5.1% -0.17 pp
2021	€120.02M +6.7%	€6.35M +45.8%	5.3% +0.014 pp	€14.67M +26.6%	12.2% +0.019 pp
2020	€112.51M -0.4%	€4.36M -39.0%	3.9% -0.025 pp	€11.59M +178.7%	10.3% +0.066 pp
2019	€112.93M +10.2%	€7.15M -29.3%	6.3% -0.035 pp	€4.16M -9,457.9%	3.7% +0.037 pp
2018	€102.44M -13.4%	€10.11M -45.4%	9.9% -0.058 pp	-€44.45K -99.6%	-0.0% +0.10 pp
2017	€118.29M -15.4%	€18.50M -10.7%	15.6% +0.0082 pp	-€12.43M -158.1%	-10.5% -0.26 pp
2016	€139.89M +28.6%	€20.72M +160.1%	14.8% +0.075 pp	€21.39M +957.8%	15.3% +0.13 pp
2015	€108.78M -32.9%	€7.97M -0.9%	7.3% +0.024 pp	€2.02M -65.0%	1.9% -0.017 pp
2014	€162.18M +2.7%	€8.04M +17.0%	5.0% +0.0061 pp	€5.78M -32.1%	3.6% -0.018 pp
2013	€157.95M +46.9%	€6.88M +38.6%	4.4% -0.0026 pp	€8.51M -68.3%	5.4% -0.20 pp
2012	€107.51M +30.7%	€4.96M +76.8%	4.6% +0.012 pp	€26.84M +1,107.9%	25.0% +0.22 pp
2011	€82.23M +61.8%	€2.81M +72.9%	3.4% +0.0022 pp	€2.22M -176.6%	2.7% +0.084 pp
2010	€50.83M +17.4%	€1.62M +390.6%	3.2% +0.024 pp	-€2.90M -175.3%	-5.7% -0.15 pp
2009	€43.29M -22.6%	€330.94K -68.9%	0.8% -0.011 pp	€3.85M +93.9%	8.9% +0.053 pp
2008	€55.93M +35.2%	€1.07M -263.0%	1.9% +0.035 pp	€1.99M -51.4%	3.6% -0.063 pp
2007	€41.37M -7.4%	-€653.44K -36.8%	-1.6% +0.0073 pp	€4.08M -256.2%	9.9% +0.16 pp
2006	€44.69M	-€1.03M	-2.3%	-€2.62M	-5.9%