Precious Shipping Public Company Limited / Fundamentals

    Income statement

    Net revenue
    €133.74M
    Cost of goods sold
    €97.46M
    Gross profit
    €36.28M
    SG&A expenses
    €13.14M
    R&D expenses
    €0.00
    EBITDA
    €65.25M
    D&A
    €40.28M
    EBIT
    €23.66M
    Interest expenses
    €15.19M
    EBT
    €8.84M
    Tax expenses
    -€29.46K
    Net income
    €9.03M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €15.19M
    Changes in working capital
    €962.66K
    Operating cash flow
    €65.31M
    Capex
    €122.97M
    Other investing cash flow
    €7.92M
    Net investing cash flow
    -€118.47M
    Total cash dividends paid
    -€16.04M
    Issuance of common stock
    €0.00
    Debt repayment
    €52.25M
    Other financing cash flow
    -€12.59M
    Net financing cash flow
    €12.46M
    Foreign exchange effects
    -€6.32M
    Net change in cash
    -€47.00M
    Cash at end of period
    €25.17M
    Free cash flow
    €188.28M

    Balance sheet

    Cash and cash equivalents
    €25.17M
    Cash and short-term investments
    €27.26M
    Total receivables
    €6.66M
    Inventory
    €2.97M
    Other current assets
    €2.13M
    Total current assets
    €39.02M
    Property, plant & equipment
    €581.20M
    Goodwill
    €0.00
    Intangible assets
    €277.66K
    Long-term investments
    €11.11M
    Other non-current assets
    €6.17M
    Total non-current assets
    €598.76M
    Total assets
    €637.78M
    Accounts payable
    €6.10M
    Short-term debt
    €37.91M
    Other current liabilities
    €4.01M
    Total current liabilities
    €49.02M
    Long-term debt
    €186.66M
    Deferred tax liabilities
    €71.41K
    Other non-current liabilities
    €4.77M
    Total non-current liabilities
    €191.51M
    Total liabilities
    €240.53M
    Common stock
    €40.74M
    Retained earnings
    €307.84M
    Other equity
    €29.73M
    Total equity
    €397.25M
    Total liabilities and shareholders' equity
    €637.78M

    Company information

    Market capitalization
    €234.20M
    Employees
    132
    Enterprise Value
    €16.18B

    Company ratios

    Gross margin
    27.1% Better than peer group: 18.8%
    EBITDA margin
    48.8% Much better than peer group: 16.7%
    EBIT margin
    17.7% Much worse than peer group: 150.3%
    EBT margin
    6.6% Even with peer group: 9.4%
    Net margin
    6.8% Even with peer group: 7.6%
    ROE
    2.3% Worse than peer group: 8.3%
    ROA
    1.4% Even with peer group: 4.3%
    Asset turnover
    21.0% Much worse than peer group: 64.7%
    FCF margin
    -43.1% Much worse than peer group: 2.6%
    FCF yield
    -24.6%
    Efficiency ratio
    51.2%
    Net sales per employee
    €1.01M
    Net income per employee
    €68.43K

    Notifications