Prism Technologies Group, Inc. / Fundamentals

    Income statement

    Net revenue
    €94.77K
    Cost of goods sold
    €78.40K
    Gross profit
    €16.37K
    SG&A expenses
    €4.62M
    R&D expenses
    €0.00
    EBITDA
    -€1.35M
    D&A
    €3.08M
    EBIT
    -€2.75M
    Interest expenses
    €823.64K
    EBT
    -€5.25M
    Tax expenses
    €2.59M
    Net income
    -€7.85M

    Cash flow statement

    Net deferred tax
    €12.31M
    Non-cash items
    -€14.36M
    Changes in working capital
    €2.94M
    Operating cash flow
    -€1.21M
    Capex
    €0.00
    Other investing cash flow
    €410.96K
    Net investing cash flow
    €410.96K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €646.16K
    Other financing cash flow
    €0.00
    Net financing cash flow
    €646.16K
    Foreign exchange effects
    €0.00
    Net change in cash
    -€152.49K
    Cash at end of period
    €189.54K
    Free cash flow
    -€1.21M

    Balance sheet

    Cash and cash equivalents
    €189.54K
    Cash and short-term investments
    €189.54K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €26.71K
    Total current assets
    €216.25K
    Property, plant & equipment
    €0.00
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €18.95K
    Total non-current assets
    €18.95K
    Total assets
    €235.20K
    Accounts payable
    €353.24K
    Short-term debt
    €3.01M
    Other current liabilities
    €0.00
    Total current liabilities
    €3.36M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €3.36M
    Common stock
    €12.92K
    Retained earnings
    -€193.64M
    Other equity
    €0.00
    Total equity
    -€3.12M
    Total liabilities and shareholders' equity
    €235.20K

    Company information

    Market capitalization
    €858.92
    Employees
    8
    Enterprise Value
    €1.01K

    Company ratios

    Gross margin
    17.3% Worse than peer group: 33.4%
    EBITDA margin
    -1,426.4% Much better than peer group: -1,524.0%
    EBIT margin
    -2,898.2% Much worse than peer group: -1,573.4%
    EBT margin
    -5,541.8% Much worse than peer group: -957.3%
    Net margin
    -8,279.1% Much worse than peer group: -1,110.6%
    ROE
    251.2% Much better than peer group: 211.5%
    ROA
    -3,335.9% Much better than peer group: -16,102.4%
    Asset turnover
    40.3% Much better than peer group: -722.7%
    FCF margin
    -1,276.4% Much worse than peer group: -818.6%
    FCF yield
    -140,829.4%
    Efficiency ratio
    1,526.4%
    Net sales per employee
    €11.85K
    Net income per employee
    -€980.77K

    Notifications