Prodigy Gold NL / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €4.56M
    R&D expenses
    €0.00
    EBITDA
    -€7.37M
    D&A
    -€50.76
    EBIT
    -€5.50M
    Interest expenses
    €0.00
    EBT
    -€7.38M
    Tax expenses
    €3.40M
    Net income
    -€7.38M

    Cash flow statement

    Net deferred tax
    -€349.20
    Non-cash items
    €3.49M
    Changes in working capital
    €278.26
    Operating cash flow
    -€2.73M
    Capex
    €235.26K
    Other investing cash flow
    €56.02
    Net investing cash flow
    -€235.20K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €556.34K
    Debt repayment
    €0.00
    Other financing cash flow
    -€12.23K
    Net financing cash flow
    -€12.23K
    Foreign exchange effects
    €2.98M
    Net change in cash
    -€2.98M
    Cash at end of period
    €1.58K
    Free cash flow
    -€2.50M

    Balance sheet

    Cash and cash equivalents
    €1.58M
    Cash and short-term investments
    €1.58M
    Total receivables
    €0.00
    Inventory
    €10.36K
    Other current assets
    €31.90K
    Total current assets
    €1.65M
    Property, plant & equipment
    €260.41K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €1.41M
    Other non-current assets
    €1.26M
    Total non-current assets
    €2.93M
    Total assets
    €4.58M
    Accounts payable
    €302.95K
    Short-term debt
    €0.00
    Other current liabilities
    €136.75K
    Total current liabilities
    €439.70K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €858.92K
    Total non-current liabilities
    €858.92K
    Total liabilities
    €1.30M
    Common stock
    €112.67M
    Retained earnings
    -€110.46M
    Other equity
    €1.07M
    Total equity
    €3.28M
    Total liabilities and shareholders' equity
    €4.58M

    Company information

    Market capitalization
    €3.56M
    Employees
    2
    Enterprise Value
    €3.52M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -224.8% Much worse than peer group: -62.9%
    ROA
    -161.1% Much worse than peer group: -55.0%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -83.5%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€3.69M

    Notifications