ProfilGruppen AB (publ) / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€207.76M -6.9%	€8.57M +3.2%	4.1% +0.0040 pp	€14.29M -69.3%	6.9% -0.14 pp
2023	€223.06M -9.5%	€8.30M -2.4%	3.7% +0.0027 pp	€46.47M +138.7%	20.8% +0.13 pp
2022	€246.61M +27.2%	€8.51M -27.2%	3.4% -0.026 pp	€19.47M -1.8%	7.9% -0.023 pp
2021	€193.85M +49.9%	€11.68M +605.5%	6.0% +0.047 pp	€19.83M -20.3%	10.2% -0.090 pp
2020	€129.35M -12.8%	€1.66M -75.5%	1.3% -0.033 pp	€24.88M -20.6%	19.2% -0.019 pp
2019	€148.35M +0.2%	€6.76M -8.2%	4.6% -0.0042 pp	€31.35M +37.2%	21.1% +0.057 pp
2018	€148.00M +17.0%	€7.36M +10.3%	5.0% -0.0030 pp	€22.85M +60.7%	15.4% +0.042 pp
2017	€126.46M +22.2%	€6.68M +50.5%	5.3% +0.0099 pp	€14.21M +23.7%	11.2% +0.0014 pp
2016	€103.53M +15.5%	€4.44M +251.4%	4.3% +0.029 pp	€11.49M +53.9%	11.1% +0.028 pp
2015	€89.64M +21.2%	€1.26M +245.0%	1.4% +0.0091 pp	€7.46M +89.8%	8.3% +0.030 pp
2014	€73.95M +10.8%	€365.81K -119.5%	0.5% +0.033 pp	€3.93M +2,050.0%	5.3% +0.050 pp
2013	€66.76M -7.1%	-€1.87M -189.1%	-2.8% -0.057 pp	€182.91K -97.0%	0.3% -0.081 pp
2012	€71.88M -6.1%	€2.10M +206.7%	2.9% +0.020 pp	€6.04M -18.0%	8.4% -0.012 pp
2011	€76.52M -7.2%	€685.90K -51.9%	0.9% -0.0083 pp	€7.36M +156.4%	9.6% +0.061 pp
2010	€82.44M +17.9%	€1.43M -213.9%	1.7% +0.035 pp	€2.87M -36.6%	3.5% -0.030 pp
2009	€69.90M -29.6%	-€1.25M -247.3%	-1.8% -0.026 pp	€4.53M +13.0%	6.5% +0.024 pp
2008	€99.33M -7.9%	€850.52K -76.9%	0.9% -0.026 pp	€4.01M -57.7%	4.0% -0.048 pp
2007	€107.86M +8.5%	€3.68M +367.4%	3.4% +0.026 pp	€9.47M +26.3%	8.8% +0.012 pp
2006	€99.40M +∞%	€786.50K +∞%	0.8% +0.0079 pp	€7.50M -7.1%	7.5% +0.075 pp
2005	€0.00 -100.0%	€0.00 -100.0%	N/A	€8.08M +6.4%	N/A
2004	€74.04M +8.8%	€2.19M +51.3%	3.0% +0.0083 pp	€7.59M -20.0%	10.3% -0.037 pp
2003	€68.03M -3.9%	€1.44M +222.4%	2.1% +0.015 pp	€9.48M -17.2%	13.9% -0.022 pp
2002	€70.79M	€448.12K	0.6%	€11.46M	16.2%