Prospector Metals Corp. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €16.81K
    Gross profit
    -€16.81K
    SG&A expenses
    €2.01M
    R&D expenses
    €0.00
    EBITDA
    -€5.07M
    D&A
    €12.61K
    EBIT
    -€2.96M
    Interest expenses
    €0.00
    EBT
    -€5.02M
    Tax expenses
    €0.00
    Net income
    -€5.02M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €2.44M
    Changes in working capital
    €86.02K
    Operating cash flow
    -€2.14M
    Capex
    €79.54K
    Other investing cash flow
    €15.59K
    Net investing cash flow
    -€147.88K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €4.59M
    Debt repayment
    €0.00
    Other financing cash flow
    -€142.86K
    Net financing cash flow
    €4.45M
    Foreign exchange effects
    €112.99K
    Net change in cash
    €2.60M
    Cash at end of period
    €3.20M
    Free cash flow
    -€2.06M

    Balance sheet

    Cash and cash equivalents
    €3.28M
    Cash and short-term investments
    €3.41M
    Total receivables
    €47.50K
    Inventory
    €0.00
    Other current assets
    €92.67K
    Total current assets
    €3.55M
    Property, plant & equipment
    €3.17M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €23.39K
    Other non-current assets
    €0.00
    Total non-current assets
    €3.19M
    Total assets
    €6.74M
    Accounts payable
    €0.00
    Short-term debt
    €0.00
    Other current liabilities
    €879.33K
    Total current liabilities
    €879.33K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €879.33K
    Common stock
    €36.18M
    Retained earnings
    -€36.58M
    Other equity
    €6.25M
    Total equity
    €5.86M
    Total liabilities and shareholders' equity
    €6.74M

    Company information

    Market capitalization
    €12.36M
    Employees
    0
    Enterprise Value
    €23.91M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -85.6%
    ROA
    -74.4%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -18.0%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications