Prosus N.V. / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    (estimated) €10.50B +15.5% €12.50B +23.0% 119.0% +0.073 pp €1.22B -45.6% 11.6% -0.13 pp
    (estimated) €9.10B +7.8% €10.16B +0.8% 111.7% -0.077 pp €2.25B +31.0% 24.7% +0.044 pp
    (estimated) €8.44B +27.0% €10.08B +14.3% 119.4% -0.13 pp €1.72B +24.6% 20.3% -0.0039 pp
    (estimated) €6.64B +25.0% €8.82B -17.2% 132.8% -0.68 pp €1.38B -21.1% 20.7% -0.12 pp
    €5.32B +12.9% €10.65B +87.2% 200.4% +0.80 pp €1.75B +82.2% 32.8% +0.12 pp
    €4.71B -5.2% €5.69B -34.7% 120.8% -0.55 pp €958.04M +920.2% 20.3% +0.18 pp
    €4.97B +10.4% €8.71B -46.0% 175.4% -1.8 pp €93.91M -127.7% 1.9% +0.094 pp
    €4.50B +2.0% €16.14B +151.5% 358.9% +2.1 pp -€338.59M -248.9% -7.5% -0.13 pp
    €4.41B +53.6% €6.42B +97.5% 145.6% +0.32 pp €227.45M -344.4% 5.2% +0.084 pp
    €2.87B +25.4% €3.25B +5.3% 113.2% -0.22 pp -€93.05M +191.9% -3.2% -0.018 pp
    €2.29B +15.3% €3.09B -68.8% 134.9% -3.6 pp -€31.88M -82.0% -1.4% +0.076 pp
    €1.98B +25.5% €9.89B +340.7% 498.7% +3.6 pp -€177.48M -41.3% -8.9% +0.10 pp
    €1.58B €2.25B 142.0% -€302.40M -19.1%

    Notifications