Psyched Wellness Ltd. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€384.17K +94.1%	-€2.63M +24.1%	-683.6% +3.9 pp	-€1.91M +4.8%	-497.7% +4.2 pp
2023	€197.95K +2,149.5%	-€2.12M -20.1%	-1,069.2% +290 pp	-€1.82M -1.3%	-921.5% +200 pp
2022	€8.80K +∞%	-€2.65M -4.5%	-30,096.7% -300 pp	-€1.85M +0.6%	-20,998.2% -210 pp
2021	€0.00 +NaN%	-€2.77M +116.1%	N/A	-€1.84M +28.9%	N/A
2020	€0.00 +NaN%	-€1.28M +404.5%	N/A	-€1.42M +2,176.5%	N/A
2019	€0.00 +NaN%	-€254.31K +66.3%	N/A	-€62.57K -18.4%	N/A
2018	€0.00 +NaN%	-€152.89K -90.0%	N/A	-€76.64K -94.6%	N/A
2017	€0.00 +NaN%	-€1.53M +284.5%	N/A	-€1.43M +2,084.5%	N/A
2016	€0.00 +NaN%	-€397.63K +377.8%	N/A	-€65.32K +38.4%	N/A
2015	€0.00 +NaN%	-€83.23K +2.3%	N/A	-€47.19K -36.0%	N/A
2014	€0.00 +NaN%	-€81.38K -30.2%	N/A	-€73.68K +117.6%	N/A
2013	€0.00 +NaN%	-€116.52K -28.9%	N/A	-€33.87K -117.5%	N/A
2012	€0.00 +NaN%	-€163.98K +66.3%	N/A	€194.07K -66.8%	N/A
2011	€0.00 -100.0%	-€98.64K -43.4%	N/A	€584.74K -1,900.0%	N/A
2010	-€305.16 -89.7%	-€174.12K -91.8%	57,058.8% -140 pp	-€32.49K -81.9%	10,645.3% +46 pp
2009	-€2.96K -142.6%	-€2.11M +114.0%	71,407.7% +860 pp	-€179.49K -3.5%	6,071.8% +88 pp
2008	€6.94K -88.7%	-€986.27K +108.3%	-14,204.3% -130 pp	-€186.08K +22.1%	-2,679.9% -24 pp
2007	€61.56K -85.7%	-€473.46K -478.6%	-769.1% -8.0 pp	-€152.43K -112.3%	-247.6% -5.3 pp
2006	€431.81K +16,644.9%	€125.04K -143.9%	29.0% +110 pp	€1.24M +586.9%	286.4% -67 pp
2005	€2.58K -88.5%	-€284.82K -7.2%	-11,044.7% -97 pp	€180.03K -189.4%	6,981.3% +79 pp
2004	€22.38K -71.0%	-€306.92K +271.5%	-1,371.6% -13 pp	-€201.31K +88.2%	-899.7% -7.6 pp
2003	€77.25K +3,250.3%	-€82.61K -40.2%	-106.9% +59 pp	-€106.94K -28.0%	-138.4% +63 pp
2002	€2.31K -86.6%	-€138.25K +232.7%	-5,996.3% -58 pp	-€148.49K -198.1%	-6,440.4% -73 pp
2001	€17.26K +112.9%	-€41.56K +49.8%	-240.8% +1.0 pp	€151.40K -645.9%	877.2% +12 pp
2000	€8.11K	-€27.74K	-342.1%	-€27.74K	-342.1%