PT Asuransi Bintang Tbk / Fundamentals

    Income statement

    Net revenue
    €12.03M
    Cost of goods sold
    €3.13M
    Gross profit
    €8.90M
    SG&A expenses
    €12.05M
    R&D expenses
    €0.00
    EBITDA
    €365.44K
    D&A
    €249.49K
    EBIT
    -€383.07K
    Interest expenses
    €4.73K
    EBT
    €111.22K
    Tax expenses
    -€402.41K
    Net income
    €512.03K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€893.26K
    Changes in working capital
    €0.00
    Operating cash flow
    -€336.06K
    Capex
    €163.23K
    Other investing cash flow
    -€165.95K
    Net investing cash flow
    €116.63K
    Total cash dividends paid
    -€51.73K
    Issuance of common stock
    €0.00
    Debt repayment
    -€6.82K
    Other financing cash flow
    -€37.25K
    Net financing cash flow
    -€95.80K
    Foreign exchange effects
    €2.20K
    Net change in cash
    -€155.72K
    Cash at end of period
    €518.24K
    Free cash flow
    -€172.84K

    Balance sheet

    Cash and cash equivalents
    €518.24K
    Cash and short-term investments
    €518.24K
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €0.00
    Total current assets
    €518.24K
    Property, plant & equipment
    €11.48M
    Goodwill
    €0.00
    Intangible assets
    €176.89K
    Long-term investments
    €0.00
    Other non-current assets
    -€12.89M
    Total non-current assets
    €35.15M
    Total assets
    €35.67M
    Accounts payable
    €0.00
    Short-term debt
    €16.94K
    Other current liabilities
    -€16.94K
    Total current liabilities
    €0.00
    Long-term debt
    €37.26K
    Deferred tax liabilities
    €79.94K
    Other non-current liabilities
    -€117.20K
    Total non-current liabilities
    €0.00
    Total liabilities
    €13.76M
    Common stock
    €4.52M
    Retained earnings
    €10.19M
    Other equity
    €825.04K
    Total equity
    €21.91M
    Total liabilities and shareholders' equity
    €35.67M

    Company information

    Market capitalization
    €7.53M
    Employees
    383
    Enterprise Value
    €156.19B

    Company ratios

    Gross margin
    74.0% Much worse than peer group: 100.0%
    EBITDA margin
    3.0% Even with peer group: 6.1%
    EBIT margin
    -3.2% Worse than peer group: 7.2%
    EBT margin
    0.9% Worse than peer group: 7.7%
    Net margin
    4.3% Even with peer group: 6.2%
    ROE
    2.3% Worse than peer group: 8.1%
    ROA
    1.4% Even with peer group: 2.6%
    Asset turnover
    33.7% Worse than peer group: 44.2%
    FCF margin
    -4.2% Worse than peer group: 2.0%
    FCF yield
    -6.6%
    Efficiency ratio
    97.0%
    Net sales per employee
    €31.40K
    Net income per employee
    €1.34K

    Notifications