PT TIMAH Tbk / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€563.79M +29.4%	€61.62M -363.9%	10.9% +0.16 pp	€146.01M +107.9%	25.9% +0.098 pp
2023	€435.81M -32.9%	-€23.35M -143.2%	-5.4% -0.14 pp	€70.22M -30.6%	16.1% +0.0053 pp
2022	€649.37M -14.4%	€54.09M -20.1%	8.3% -0.0059 pp	€101.17M -60.2%	15.6% -0.18 pp
2021	€758.57M -4.0%	€67.66M -487.3%	8.9% +0.11 pp	€254.31M -22.8%	33.5% -0.082 pp
2020	€790.19M -21.2%	-€17.47M -44.7%	-2.2% +0.0094 pp	€329.33M -1,181.7%	41.7% +0.45 pp
2019	€1.00B +74.7%	-€31.61M -214.6%	-3.2% -0.080 pp	-€30.45M +264.4%	-3.0% -0.016 pp
2018	€573.84M +19.9%	€27.59M +5.8%	4.8% -0.0064 pp	-€8.36M -135.8%	-1.5% -0.063 pp
2017	€478.66M +32.3%	€26.09M +99.5%	5.5% +0.018 pp	€23.37M -70.4%	4.9% -0.17 pp
2016	€361.88M +1.4%	€13.08M +147.9%	3.6% +0.021 pp	€79.01M -16.9%	21.8% -0.048 pp
2015	€356.99M -6.7%	€5.28M -84.1%	1.5% -0.072 pp	€95.08M -1,087.4%	26.6% +0.29 pp
2014	€382.80M +26.0%	€33.13M +23.9%	8.7% -0.0015 pp	-€9.63M -39.8%	-2.5% +0.028 pp
2013	€303.93M -25.2%	€26.75M +19.3%	8.8% +0.033 pp	-€16.01M -119.7%	-5.3% -0.25 pp
2012	€406.24M -10.6%	€22.41M -51.9%	5.5% -0.047 pp	€81.41M +226.0%	20.0% +0.15 pp
2011	€454.38M +4.9%	€46.57M -5.4%	10.2% -0.011 pp	€24.98M -40.8%	5.5% -0.043 pp
2010	€433.07M +8.2%	€49.23M +202.1%	11.4% +0.073 pp	€42.23M -61.4%	9.8% -0.18 pp
2009	€400.39M -14.8%	€16.29M -76.6%	4.1% -0.11 pp	€109.26M +375.4%	27.3% +0.22 pp
2008	€470.14M +6.0%	€69.71M -24.8%	14.8% -0.061 pp	€22.98M -82.7%	4.9% -0.25 pp
2007	€443.62M +109.6%	€92.68M +757.4%	20.9% +0.16 pp	€132.64M -3,452.4%	29.9% +0.32 pp
2006	€211.70M +20.0%	€10.81M +93.6%	5.1% +0.019 pp	-€3.96M -120.2%	-1.9% -0.13 pp
2005	€176.37M	€5.58M	3.2%	€19.57M	11.1%