PT Tirta Mahakam Resources Tbk / Fundamentals

    Income statement

    Net revenue
    €3.77K
    Cost of goods sold
    €1.97M
    Gross profit
    -€1.97M
    SG&A expenses
    €99.05K
    R&D expenses
    €0.00
    EBITDA
    -€1.74M
    D&A
    €530.23K
    EBIT
    -€2.28M
    Interest expenses
    €172.58
    EBT
    -€2.26M
    Tax expenses
    -€202.02K
    Net income
    -€2.06M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €452.75K
    Changes in working capital
    €0.00
    Operating cash flow
    -€239.52K
    Capex
    €0.00
    Other investing cash flow
    €14.85K
    Net investing cash flow
    €14.85K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €113.49K
    Other financing cash flow
    €311.33K
    Net financing cash flow
    €424.82K
    Foreign exchange effects
    €410.32
    Net change in cash
    €5.73K
    Cash at end of period
    €61.69K
    Free cash flow
    -€239.52K

    Balance sheet

    Cash and cash equivalents
    €61.69K
    Cash and short-term investments
    €61.69K
    Total receivables
    €0.00
    Inventory
    €633.55K
    Other current assets
    €96.12K
    Total current assets
    €791.36K
    Property, plant & equipment
    €8.22M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €33.82K
    Other non-current assets
    €89.22K
    Total non-current assets
    €8.34M
    Total assets
    €9.13M
    Accounts payable
    €3.14K
    Short-term debt
    €0.00
    Other current liabilities
    €2.12K
    Total current liabilities
    €10.14K
    Long-term debt
    €43.86M
    Deferred tax liabilities
    €536.53K
    Other non-current liabilities
    €105.38K
    Total non-current liabilities
    €44.50M
    Total liabilities
    €44.51M
    Common stock
    €6.56M
    Retained earnings
    -€46.51M
    Other equity
    €0.00
    Total equity
    -€35.38M
    Total liabilities and shareholders' equity
    €9.13M

    Company information

    Market capitalization
    €2.32M
    Employees
    48
    Enterprise Value
    €886.75B

    Company ratios

    Gross margin
    -52,154.8% Much worse than peer group: 13.4%
    EBITDA margin
    -46,087.1% Much worse than peer group: 0.2%
    EBIT margin
    -60,531.5% Much worse than peer group: -1.8%
    EBT margin
    -59,960.7% Much worse than peer group: -5.7%
    Net margin
    -54,602.1% Much worse than peer group: -8.3%
    ROE
    5.8% Worse than peer group: 22.9%
    ROA
    -22.5% Much worse than peer group: 0.4%
    Asset turnover
    0.0% Much worse than peer group: 89.7%
    FCF margin
    -6,353.4% Much worse than peer group: -2.7%
    FCF yield
    -10.3%
    Efficiency ratio
    46,187.1%
    Net sales per employee
    €78.54
    Net income per employee
    -€42.89K

    Notifications