Public Joint Stock Company Research and Production Corporation United Wagon Company / Fundamentals

    Income statement

    Net revenue
    €1.24B
    Cost of goods sold
    €766.93M
    Gross profit
    €469.88M
    SG&A expenses
    €30.44M
    R&D expenses
    €0.00
    EBITDA
    €394.18M
    D&A
    €49.79M
    EBIT
    €258.03M
    Interest expenses
    €0.00
    EBT
    €303.45M
    Tax expenses
    €30.03M
    Net income
    €273.43M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€20.20M
    Changes in working capital
    -€241.92M
    Operating cash flow
    €61.39M
    Capex
    €7.31M
    Other investing cash flow
    -€161.32M
    Net investing cash flow
    -€168.63M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€126.05M
    Net financing cash flow
    -€126.05M
    Foreign exchange effects
    -€68.26K
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €68.70M

    Balance sheet

    Cash and cash equivalents
    €101.11M
    Cash and short-term investments
    €101.11M
    Total receivables
    €11.52M
    Inventory
    €140.02M
    Other current assets
    €137.00M
    Total current assets
    €389.65M
    Property, plant & equipment
    €180.83M
    Goodwill
    €0.00
    Intangible assets
    €9.85M
    Long-term investments
    €2.87M
    Other non-current assets
    €226.21M
    Total non-current assets
    €419.76M
    Total assets
    €809.40M
    Accounts payable
    €20.66M
    Short-term debt
    €349.83K
    Other current liabilities
    €342.81M
    Total current liabilities
    €363.82M
    Long-term debt
    €1.32M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €2.77M
    Total non-current liabilities
    €4.10M
    Total liabilities
    €367.91M
    Common stock
    €24.80M
    Retained earnings
    -€46.67M
    Other equity
    €72.01M
    Total equity
    €441.49M
    Total liabilities and shareholders' equity
    €809.40M

    Company information

    Market capitalization
    €1.86B
    Employees
    0
    Enterprise Value
    €181.96B

    Company ratios

    Gross margin
    38.0%
    EBITDA margin
    31.9%
    EBIT margin
    20.9%
    EBT margin
    24.5%
    Net margin
    22.1%
    ROE
    61.9%
    ROA
    33.8%
    Asset turnover
    152.8%
    FCF margin
    4.4%
    FCF yield
    2.9%
    Efficiency ratio
    68.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications