Pulse Biosciences, Inc. / Fundamentals

    Income statement

    Net revenue
    €716.81K
    Cost of goods sold
    €1.18M
    Gross profit
    -€460.07K
    SG&A expenses
    €26.88M
    R&D expenses
    €35.12M
    EBITDA
    -€60.55M
    D&A
    €730.59K
    EBIT
    -€62.23M
    Interest expenses
    €0.00
    EBT
    -€58.61M
    Tax expenses
    €0.00
    Net income
    -€58.61M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €779.70K
    Changes in working capital
    €3.05M
    Operating cash flow
    -€38.34M
    Capex
    €205.91K
    Other investing cash flow
    -€17.23K
    Net investing cash flow
    -€223.14K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €51.36M
    Debt repayment
    €0.00
    Other financing cash flow
    €107.31M
    Net financing cash flow
    €107.61M
    Foreign exchange effects
    €0.00
    Net change in cash
    €69.06M
    Cash at end of period
    €91.62M
    Free cash flow
    -€38.13M

    Balance sheet

    Cash and cash equivalents
    €91.62M
    Cash and short-term investments
    €91.62M
    Total receivables
    €0.00
    Inventory
    €43.94K
    Other current assets
    €1.52M
    Total current assets
    €93.19M
    Property, plant & equipment
    €6.65M
    Goodwill
    €2.40M
    Intangible assets
    €781.43K
    Long-term investments
    €0.00
    Other non-current assets
    €583.27K
    Total non-current assets
    €10.42M
    Total assets
    €103.60M
    Accounts payable
    €2.36M
    Short-term debt
    €1.26M
    Other current liabilities
    €4.12M
    Total current liabilities
    €7.73M
    Long-term debt
    €5.85M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €5.85M
    Total liabilities
    €13.58M
    Common stock
    €57.72K
    Retained earnings
    -€367.42M
    Other equity
    €0.00
    Total equity
    €90.02M
    Total liabilities and shareholders' equity
    €103.60M

    Company information

    Market capitalization
    €865.31M
    Employees
    75
    Enterprise Value
    €1.01B

    Company ratios

    Gross margin
    -64.2% Much worse than peer group: 53.4%
    EBITDA margin
    -8,447.1% Much worse than peer group: 0.6%
    EBIT margin
    -8,682.1% Much worse than peer group: -5.4%
    EBT margin
    -8,176.4% Much worse than peer group: -114.7%
    Net margin
    -8,176.4% Much worse than peer group: -8.6%
    ROE
    -65.1% Much worse than peer group: 59.2%
    ROA
    -56.6% Much worse than peer group: -13.5%
    Asset turnover
    0.7% Much worse than peer group: 96.0%
    FCF margin
    -5,376.8% Much worse than peer group: -4.8%
    FCF yield
    -4.5%
    Efficiency ratio
    8,547.1%
    Net sales per employee
    €9.56K
    Net income per employee
    -€781.46K

    Notifications