Qingdao East Steel Tower Stock Co.Ltd / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€499.27M +7.0%	€67.14M -11.0%	13.4% -0.027 pp	€185.73M +23.5%	37.2% +0.049 pp
2023	€466.41M +8.4%	€75.41M -23.1%	16.2% -0.066 pp	€150.43M +129.1%	32.3% +0.17 pp
2022	€430.25M +30.0%	€98.10M +104.1%	22.8% +0.083 pp	€65.67M -5.4%	15.3% -0.057 pp
2021	€330.98M +4.9%	€48.06M +30.8%	14.5% +0.029 pp	€69.43M +56.8%	21.0% +0.069 pp
2020	€315.47M +1.7%	€36.75M +1.4%	11.7% -0.00043 pp	€44.28M -37.0%	14.0% -0.086 pp
2019	€310.06M +18.6%	€36.26M -31.7%	11.7% -0.086 pp	€70.33M -32.0%	22.7% -0.17 pp
2018	€261.46M +7.3%	€53.12M +77.7%	20.3% +0.080 pp	€103.43M +37.5%	39.6% +0.087 pp
2017	€243.58M +23.5%	€29.90M +84.1%	12.3% +0.040 pp	€75.23M +14.0%	30.9% -0.026 pp
2016	€197.25M +39.7%	€16.24M +125.7%	8.2% +0.031 pp	€65.98M +50.8%	33.5% +0.025 pp
2015	€141.18M +19.4%	€7.19M +12.9%	5.1% -0.0029 pp	€43.75M +16.8%	31.0% -0.0069 pp
2014	€118.26M -41.4%	€6.38M -68.3%	5.4% -0.046 pp	€37.46M -7.3%	31.7% +0.12 pp
2013	€201.84M +0.4%	€20.08M -12.4%	10.0% -0.015 pp	€40.42M +882.1%	20.0% +0.18 pp
2012	€200.99M -9.7%	€22.92M -26.7%	11.4% -0.026 pp	€4.12M -121.5%	2.0% +0.11 pp
2011	€222.64M +10.0%	€31.28M +10.2%	14.0% +0.00025 pp	-€19.16M -148.2%	-8.6% -0.28 pp
2010	€202.37M +15.0%	€28.38M +66.9%	14.0% +0.044 pp	€39.72M +98.6%	19.6% +0.083 pp
2009	€175.91M +12.4%	€17.00M +132.2%	9.7% +0.050 pp	€20.00M +81.1%	11.4% +0.043 pp
2008	€156.51M +19.4%	€7.32M +10.7%	4.7% -0.0037 pp	€11.04M +1,782.0%	7.1% +0.066 pp
2007	€131.10M	€6.61M	5.0%	€586.80K	0.4%