Quantum Corporation / Fundamentals

    Income statement

    Net revenue
    €230.03M
    Cost of goods sold
    €138.36M
    Gross profit
    €91.68M
    SG&A expenses
    €93.17M
    R&D expenses
    €25.41M
    EBITDA
    -€71.20M
    D&A
    €3.29M
    EBIT
    -€31.49M
    Interest expenses
    €11.46M
    EBT
    -€95.35M
    Tax expenses
    €696.99K
    Net income
    -€96.04M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €65.40M
    Changes in working capital
    -€7.98M
    Operating cash flow
    -€33.26M
    Capex
    €3.89M
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€3.89M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €7.13M
    Other financing cash flow
    €47.26M
    Net financing cash flow
    €54.39M
    Foreign exchange effects
    €0.00
    Net change in cash
    €17.23M
    Cash at end of period
    €32.35M
    Free cash flow
    -€29.37M

    Balance sheet

    Cash and cash equivalents
    €32.23M
    Cash and short-term investments
    €32.23M
    Total receivables
    €41.74M
    Inventory
    €15.94M
    Other current assets
    €12.14M
    Total current assets
    €102.04M
    Property, plant & equipment
    €16.66M
    Goodwill
    €11.17M
    Intangible assets
    €43.94K
    Long-term investments
    €0.00
    Other non-current assets
    €15.81M
    Total non-current assets
    €43.69M
    Total assets
    €145.73M
    Accounts payable
    €23.11M
    Short-term debt
    €0.00
    Other current liabilities
    €109.63M
    Total current liabilities
    €192.77M
    Long-term debt
    €7.57M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €43.94M
    Total non-current liabilities
    €51.51M
    Total liabilities
    €244.28M
    Common stock
    €114.59K
    Retained earnings
    -€826.81M
    Other equity
    -€765.06K
    Total equity
    -€98.55M
    Total liabilities and shareholders' equity
    €145.73M

    Company information

    Market capitalization
    €50.33M
    Employees
    770
    Enterprise Value
    €197.62M

    Company ratios

    Gross margin
    39.9% Even with peer group: 37.3%
    EBITDA margin
    -31.0% Much better than peer group: -1,225.9%
    EBIT margin
    -13.7% Much better than peer group: -1,176.1%
    EBT margin
    -41.4% Much better than peer group: -1,550.3%
    Net margin
    -41.8% Much better than peer group: -1,525.5%
    ROE
    97.5% Much worse than peer group: 368.3%
    ROA
    -65.9% Much better than peer group: -122.0%
    Asset turnover
    157.8% Much better than peer group: 56.2%
    FCF margin
    -16.2% Much better than peer group: -1,667.8%
    FCF yield
    -73.8%
    Efficiency ratio
    131.0%
    Net sales per employee
    €298.74K
    Net income per employee
    -€124.73K

    Notifications