Questor Technology Inc. / Fundamentals

    Income statement

    Net revenue
    €3.77M
    Cost of goods sold
    €2.42M
    Gross profit
    €1.35M
    SG&A expenses
    €2.32M
    R&D expenses
    €40.68K
    EBITDA
    -€336.33K
    D&A
    €736.67K
    EBIT
    -€1.06M
    Interest expenses
    €0.00
    EBT
    -€826.54K
    Tax expenses
    €551.94K
    Net income
    -€1.38M

    Cash flow statement

    Net deferred tax
    €551.94K
    Non-cash items
    -€401.56K
    Changes in working capital
    -€1.18M
    Operating cash flow
    -€1.53M
    Capex
    €2.78M
    Other investing cash flow
    €1.95M
    Net investing cash flow
    €1.11M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    -€150.13K
    Other financing cash flow
    €657.41K
    Net financing cash flow
    €324.00K
    Foreign exchange effects
    €26.42K
    Net change in cash
    -€65.21K
    Cash at end of period
    €2.47M
    Free cash flow
    €1.25M

    Balance sheet

    Cash and cash equivalents
    €2.47M
    Cash and short-term investments
    €3.13M
    Total receivables
    €1.93M
    Inventory
    €341.04K
    Other current assets
    €271.76K
    Total current assets
    €5.66M
    Property, plant & equipment
    €3.97M
    Goodwill
    €0.00
    Intangible assets
    €5.11M
    Long-term investments
    €0.00
    Other non-current assets
    €0.00
    Total non-current assets
    €9.08M
    Total assets
    €14.74M
    Accounts payable
    €571.55K
    Short-term debt
    €100.98K
    Other current liabilities
    €0.00
    Total current liabilities
    €1.11M
    Long-term debt
    €459.58K
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €459.58K
    Total liabilities
    €1.57M
    Common stock
    €5.81M
    Retained earnings
    €6.43M
    Other equity
    €12.67K
    Total equity
    €13.17M
    Total liabilities and shareholders' equity
    €14.74M

    Company information

    Market capitalization
    €7.04M
    Employees
    0
    Enterprise Value
    €6.69M

    Company ratios

    Gross margin
    35.8% Better than peer group: 18.1%
    EBITDA margin
    -8.9% Much better than peer group: -35.3%
    EBIT margin
    -28.0% Better than peer group: -41.2%
    EBT margin
    -21.9% Worse than peer group: -5.4%
    Net margin
    -36.5% Better than peer group: -43.2%
    ROE
    -10.5% Much worse than peer group: 102.1%
    ROA
    -9.3% Even with peer group: -6.4%
    Asset turnover
    25.6% Much worse than peer group: 127.9%
    FCF margin
    -114.1% Much worse than peer group: -34.5%
    FCF yield
    -61.1%
    Efficiency ratio
    108.9%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications