Quick Co.,Ltd. / Fundamentals

    Income statement

    Net revenue
    €184.19M
    Cost of goods sold
    €63.00M
    Gross profit
    €121.19M
    SG&A expenses
    €95.50M
    R&D expenses
    €0.00
    EBITDA
    €28.87M
    D&A
    €2.99M
    EBIT
    €25.69M
    Interest expenses
    €6.35K
    EBT
    €30.07M
    Tax expenses
    €9.76M
    Net income
    €20.31M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€20.31M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €85.31M
    Cash and short-term investments
    €85.31M
    Total receivables
    €22.04M
    Inventory
    €0.00
    Other current assets
    €2.64M
    Total current assets
    €109.98M
    Property, plant & equipment
    €8.11M
    Goodwill
    €990.27K
    Intangible assets
    €7.35M
    Long-term investments
    €9.99M
    Other non-current assets
    €4.76M
    Total non-current assets
    €32.44M
    Total assets
    €142.42M
    Accounts payable
    €8.04M
    Short-term debt
    €684.27K
    Other current liabilities
    €31.00M
    Total current liabilities
    €39.73M
    Long-term debt
    €0.00
    Deferred tax liabilities
    €26.78K
    Other non-current liabilities
    €1.55M
    Total non-current liabilities
    €1.58M
    Total liabilities
    €41.31M
    Common stock
    €1.99M
    Retained earnings
    €91.42M
    Other equity
    €7.20M
    Total equity
    €101.12M
    Total liabilities and shareholders' equity
    €142.42M

    Company information

    Market capitalization
    €256.76M
    Employees
    1.5K
    Enterprise Value
    €26.69B

    Company ratios

    Gross margin
    65.8% Much better than peer group: 37.5%
    EBITDA margin
    15.7% Much worse than peer group: 51.0%
    EBIT margin
    13.9% Even with peer group: 10.1%
    EBT margin
    16.3% Better than peer group: 10.4%
    Net margin
    11.0% Even with peer group: 6.7%
    ROE
    20.1% Even with peer group: 20.9%
    ROA
    14.3% Even with peer group: 15.6%
    Asset turnover
    129.3% Much worse than peer group: 226.6%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    84.3%
    Net sales per employee
    €125.13K
    Net income per employee
    €13.80K

    Notifications