Rain City Resources Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €0.00
    Gross profit
    €0.00
    SG&A expenses
    €398.37K
    R&D expenses
    €0.00
    EBITDA
    -€782.84K
    D&A
    €488.62K
    EBIT
    -€781.08K
    Interest expenses
    €916.12
    EBT
    -€848.94K
    Tax expenses
    €0.00
    Net income
    -€848.94K

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €298.83K
    Changes in working capital
    €109.10K
    Operating cash flow
    -€471.90K
    Capex
    €0.00
    Other investing cash flow
    -€478.92K
    Net investing cash flow
    -€605.60K
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €1.11M
    Debt repayment
    €4.99K
    Other financing cash flow
    €81.55K
    Net financing cash flow
    €1.11M
    Foreign exchange effects
    €0.00
    Net change in cash
    €34.21K
    Cash at end of period
    €35.13K
    Free cash flow
    -€471.90K

    Balance sheet

    Cash and cash equivalents
    €35.13K
    Cash and short-term investments
    €135.96K
    Total receivables
    €2.80K
    Inventory
    €0.00
    Other current assets
    €2.70K
    Total current assets
    €141.45K
    Property, plant & equipment
    €374.18K
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €658.31K
    Other non-current assets
    €0.00
    Total non-current assets
    €1.03M
    Total assets
    €1.17M
    Accounts payable
    €168.69K
    Short-term debt
    €0.00
    Other current liabilities
    €10.63K
    Total current liabilities
    €179.32K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €0.00
    Total liabilities
    €179.32K
    Common stock
    €3.45M
    Retained earnings
    -€2.72M
    Other equity
    €0.00
    Total equity
    €994.62K
    Total liabilities and shareholders' equity
    €1.17M

    Company information

    Market capitalization
    €1.29M
    Employees
    0
    Enterprise Value
    €1.85M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -85.4%
    ROA
    -72.3%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -36.7%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications