Rama Paper Mills Limited / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€5.59M -26.4%	-€1.92M +252.9%	-34.4% -0.27 pp	-€865.89K +122.6%	-15.5% -0.10 pp
2023	€7.60M -3.1%	-€544.38K -310.2%	-7.2% -0.10 pp	-€388.93K -119.6%	-5.1% -0.30 pp
2022	€7.84M -13.2%	€258.93K -179.5%	3.3% +0.069 pp	€1.98M -240.9%	25.3% +0.41 pp
2021	€9.03M -25.2%	-€325.62K -264.0%	-3.6% -0.053 pp	-€1.41M -599.4%	-15.6% -0.18 pp
2020	€12.07M -24.9%	€198.55K -91.9%	1.6% -0.14 pp	€281.40K -83.8%	2.3% -0.084 pp
2019	€16.07M +26.6%	€2.44M +130,897.8%	15.2% +0.15 pp	€1.73M +447.2%	10.8% +0.083 pp
2018	€12.70M +31.9%	€1.87K -100.1%	0.0% +0.22 pp	€316.67K -670.4%	2.5% +0.031 pp
2017	€9.63M -20.1%	-€2.13M +13.7%	-22.1% -0.066 pp	-€55.52K -215.6%	-0.6% -0.0098 pp
2016	€12.05M +0.4%	-€1.87M +130.0%	-15.6% -0.088 pp	€48.01K -106.6%	0.4% +0.064 pp
2015	€12.00M -30.9%	-€814.76K +2,857.8%	-6.8% -0.066 pp	-€722.86K -184.7%	-6.0% -0.11 pp
2014	€17.36M +14.9%	-€27.55K -93.1%	-0.2% +0.025 pp	€853.36K +467.5%	4.9% +0.039 pp
2013	€15.11M +11.9%	-€401.19K -12.1%	-2.7% +0.0072 pp	€150.37K -110.3%	1.0% +0.12 pp
2012	€13.50M +9.6%	-€456.33K -39.2%	-3.4% +0.027 pp	-€1.47M +180.0%	-10.9% -0.066 pp
2011	€12.32M +14.5%	-€750.05K -73,430.5%	-6.1% -0.061 pp	-€523.38K -125.9%	-4.2% -0.23 pp
2010	€10.76M +2.0%	€1.02K -99.6%	0.0% -0.027 pp	€2.02M -20.3%	18.8% -0.052 pp
2009	€10.55M +27.8%	€286.28K -4.8%	2.7% -0.0093 pp	€2.54M +0.0%	24.0% -0.067 pp
2008	€8.25M -0.1%	€300.83K -19.3%	3.6% -0.0086 pp	€2.54M -2.0%	30.7% -0.0058 pp
2007	€8.26M +9.3%	€372.63K -31.5%	4.5% -0.027 pp	€2.59M +135.0%	31.3% +0.17 pp
2006	€7.56M	€544.27K	7.2%	€1.10M	14.6%