Range iData Tech Group Company Limited / Fundamentals

    Income statement

    Net revenue
    €755.11M
    Cost of goods sold
    €496.99M
    Gross profit
    €258.11M
    SG&A expenses
    €8.97M
    R&D expenses
    €20.73M
    EBITDA
    €248.14M
    D&A
    €0.00
    EBIT
    €210.09M
    Interest expenses
    €37.63M
    EBT
    €210.51M
    Tax expenses
    €1.57M
    Net income
    €206.46M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €329.77M
    Changes in working capital
    €0.00
    Operating cash flow
    €510.74M
    Capex
    €847.55M
    Other investing cash flow
    €283.09M
    Net investing cash flow
    -€560.10M
    Total cash dividends paid
    -€179.98M
    Issuance of common stock
    €0.00
    Debt repayment
    €600.75M
    Other financing cash flow
    €304.17M
    Net financing cash flow
    €603.92M
    Foreign exchange effects
    €0.00
    Net change in cash
    €276.20M
    Cash at end of period
    €524.92M
    Free cash flow
    €1.36B

    Balance sheet

    Cash and cash equivalents
    €664.12M
    Cash and short-term investments
    €664.12M
    Total receivables
    €214.33M
    Inventory
    €35.45M
    Other current assets
    €173.79M
    Total current assets
    €1.09B
    Property, plant & equipment
    €3.09B
    Goodwill
    €46.55M
    Intangible assets
    €172.19M
    Long-term investments
    €20.12M
    Other non-current assets
    €18.27M
    Total non-current assets
    €3.35B
    Total assets
    €4.44B
    Accounts payable
    €246.20M
    Short-term debt
    €96.25M
    Other current liabilities
    €633.40M
    Total current liabilities
    €979.99M
    Long-term debt
    €1.43B
    Deferred tax liabilities
    €26.62M
    Other non-current liabilities
    €391.38M
    Total non-current liabilities
    €1.86B
    Total liabilities
    €2.84B
    Common stock
    €186.53M
    Retained earnings
    €402.15M
    Other equity
    €0.00
    Total equity
    €1.59B
    Total liabilities and shareholders' equity
    €4.44B

    Company information

    Market capitalization
    €9.71B
    Employees
    1.4K
    Enterprise Value
    €85.04B

    Company ratios

    Gross margin
    34.2%
    EBITDA margin
    32.9%
    EBIT margin
    27.8%
    EBT margin
    27.9%
    Net margin
    27.3%
    ROE
    12.9%
    ROA
    4.7%
    Asset turnover
    17.0%
    FCF margin
    -44.6%
    FCF yield
    -3.5%
    Efficiency ratio
    67.1%
    Net sales per employee
    €528.42K
    Net income per employee
    €144.48K

    Notifications