Range International Limited / Fundamentals

    Income statement

    Net revenue
    €3.73M
    Cost of goods sold
    €2.44M
    Gross profit
    €1.29M
    SG&A expenses
    €2.31M
    R&D expenses
    €0.00
    EBITDA
    -€2.13M
    D&A
    €2.00M
    EBIT
    -€1.01M
    Interest expenses
    €0.00
    EBT
    -€3.79M
    Tax expenses
    -€1.15
    Net income
    -€3.90M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    €549.14K
    Changes in working capital
    -€31.65K
    Operating cash flow
    -€1.26M
    Capex
    €340.46K
    Other investing cash flow
    €1.87M
    Net investing cash flow
    €1.53M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    -€17.59K
    Net financing cash flow
    -€17.59K
    Foreign exchange effects
    -€18.25K
    Net change in cash
    -€227.87K
    Cash at end of period
    €0.00
    Free cash flow
    -€920.23K

    Balance sheet

    Cash and cash equivalents
    €286.20K
    Cash and short-term investments
    €286.20K
    Total receivables
    €186.69K
    Inventory
    €158.03K
    Other current assets
    €134.54K
    Total current assets
    €765.46K
    Property, plant & equipment
    €1.22M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €8.56K
    Total non-current assets
    €1.22M
    Total assets
    €1.99M
    Accounts payable
    €278.48K
    Short-term debt
    €0.00
    Other current liabilities
    €309.68K
    Total current liabilities
    €588.16K
    Long-term debt
    €0.00
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €501.54K
    Total non-current liabilities
    €501.54K
    Total liabilities
    €1.09M
    Common stock
    €98.20M
    Retained earnings
    -€73.08M
    Other equity
    -€24.22M
    Total equity
    €900.41K
    Total liabilities and shareholders' equity
    €1.99M

    Company information

    Market capitalization
    €1.05M
    Employees
    0
    Enterprise Value
    €882.96K

    Company ratios

    Gross margin
    34.7% Much better than peer group: -837.2%
    EBITDA margin
    -57.1% Much worse than peer group: 150.1%
    EBIT margin
    -27.2% Much better than peer group: -37,665.1%
    EBT margin
    -101.5% Much better than peer group: -7,339.7%
    Net margin
    -104.6% Much better than peer group: -6,368.1%
    ROE
    -433.2% Much better than peer group: -2,664.1%
    ROA
    -196.0% Much better than peer group: -1,802.4%
    Asset turnover
    187.5% Much worse than peer group: 3,893.9%
    FCF margin
    -42.9% Much better than peer group: -62,059.0%
    FCF yield
    -152.2%
    Efficiency ratio
    157.1%
    Net sales per employee
    €0.00
    Net income per employee
    €0.00

    Notifications