RAPT Therapeutics, Inc. / Fundamentals

    Income statement

    Net revenue
    €0.00
    Cost of goods sold
    €171.60K
    Gross profit
    -€171.60K
    SG&A expenses
    €24.60M
    R&D expenses
    €72.22M
    EBITDA
    -€94.49M
    D&A
    €888.89K
    EBIT
    -€97.00M
    Interest expenses
    €0.00
    EBT
    -€91.37M
    Tax expenses
    €0.00
    Net income
    -€91.37M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€33.00M
    Changes in working capital
    €29.00M
    Operating cash flow
    -€78.72M
    Capex
    €86.66K
    Other investing cash flow
    €0.00
    Net investing cash flow
    -€40.09M
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €122.86M
    Debt repayment
    €0.00
    Other financing cash flow
    €66.07K
    Net financing cash flow
    €122.93M
    Foreign exchange effects
    €0.00
    Net change in cash
    €4.13M
    Cash at end of period
    €35.94M
    Free cash flow
    -€78.63M

    Balance sheet

    Cash and cash equivalents
    €35.94M
    Cash and short-term investments
    €144.96M
    Total receivables
    €0.00
    Inventory
    €0.00
    Other current assets
    €3.36M
    Total current assets
    €148.31M
    Property, plant & equipment
    €2.81M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €0.00
    Other non-current assets
    €1.95M
    Total non-current assets
    €4.76M
    Total assets
    €153.08M
    Accounts payable
    €3.59M
    Short-term debt
    €1.89M
    Other current liabilities
    €5.70M
    Total current liabilities
    €11.19M
    Long-term debt
    €1.65M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €0.00
    Total non-current liabilities
    €822.82K
    Total liabilities
    €12.01M
    Common stock
    €11.15K
    Retained earnings
    -€557.15M
    Other equity
    €13.73K
    Total equity
    €141.06M
    Total liabilities and shareholders' equity
    €153.08M

    Company information

    Market capitalization
    €162.72M
    Employees
    67
    Enterprise Value
    €89.10M

    Company ratios

    Gross margin
    0.0%
    EBITDA margin
    0.0%
    EBIT margin
    0.0%
    EBT margin
    0.0%
    Net margin
    0.0%
    ROE
    -64.8% Much worse than peer group: 23.5%
    ROA
    -59.7% Much worse than peer group: -36.7%
    Asset turnover
    0.0%
    FCF margin
    0.0%
    FCF yield
    -48.4%
    Efficiency ratio
    0.0%
    Net sales per employee
    €0.00
    Net income per employee
    -€1.36M

    Notifications