Rasa Industries, Ltd. / Fundamentals

    Income statement

    Net revenue
    €262.38M
    Cost of goods sold
    €206.74M
    Gross profit
    €55.65M
    SG&A expenses
    €28.28M
    R&D expenses
    €0.00
    EBITDA
    €38.07M
    D&A
    €10.63M
    EBIT
    €27.36M
    Interest expenses
    €537.23K
    EBT
    €26.62M
    Tax expenses
    €8.54M
    Net income
    €18.09M

    Cash flow statement

    Net deferred tax
    €0.00
    Non-cash items
    -€18.09M
    Changes in working capital
    €0.00
    Operating cash flow
    €0.00
    Capex
    €0.00
    Other investing cash flow
    €0.00
    Net investing cash flow
    €0.00
    Total cash dividends paid
    €0.00
    Issuance of common stock
    €0.00
    Debt repayment
    €0.00
    Other financing cash flow
    €0.00
    Net financing cash flow
    €0.00
    Foreign exchange effects
    €0.00
    Net change in cash
    €0.00
    Cash at end of period
    €0.00
    Free cash flow
    €0.00

    Balance sheet

    Cash and cash equivalents
    €29.20M
    Cash and short-term investments
    €29.20M
    Total receivables
    €67.38M
    Inventory
    €37.65M
    Other current assets
    €2.00M
    Total current assets
    €136.22M
    Property, plant & equipment
    €102.99M
    Goodwill
    €0.00
    Intangible assets
    €0.00
    Long-term investments
    €18.68M
    Other non-current assets
    €5.94M
    Total non-current assets
    €128.57M
    Total assets
    €264.79M
    Accounts payable
    €19.88M
    Short-term debt
    €25.08M
    Other current liabilities
    €18.61M
    Total current liabilities
    €63.57M
    Long-term debt
    €23.08M
    Deferred tax liabilities
    €0.00
    Other non-current liabilities
    €17.09M
    Total non-current liabilities
    €40.18M
    Total liabilities
    €103.74M
    Common stock
    €48.77M
    Retained earnings
    €103.78M
    Other equity
    €10.33M
    Total equity
    €161.04M
    Total liabilities and shareholders' equity
    €264.79M

    Company information

    Market capitalization
    €185.14M
    Employees
    620
    Enterprise Value
    €31.66B

    Company ratios

    Gross margin
    21.2% Even with peer group: 23.5%
    EBITDA margin
    14.5% Even with peer group: 10.9%
    EBIT margin
    10.4% Even with peer group: 7.3%
    EBT margin
    10.1% Even with peer group: 5.9%
    Net margin
    6.9% Even with peer group: 3.7%
    ROE
    11.2% Better than peer group: 5.1%
    ROA
    6.8% Even with peer group: 2.9%
    Asset turnover
    99.1% Much better than peer group: 77.1%
    FCF margin
    0.0%
    FCF yield
    0.0%
    Efficiency ratio
    85.5%
    Net sales per employee
    €423.20K
    Net income per employee
    €29.17K

    Notifications