Rayonier Inc. / Estimates

    Fiscal Year Revenue Net income Net margin Free cash flow FCF margin
    (estimated) €429.21M +1.1% €81.30M +17.8% 18.9% +0.027 pp €162.40M +9.6% 37.8% +0.029 pp
    (estimated) €424.70M +4.7% €69.02M +36.3% 16.3% +0.038 pp €148.22M +311.4% 34.9% +0.26 pp
    (estimated) €405.68M -62.6% €50.63M -83.6% 12.5% -0.16 pp €36.03M -88.5% 8.9% -0.20 pp
    €1.08B +19.5% €308.15M +107.0% 28.4% +0.12 pp €312.42M -7.6% 28.8% -0.084 pp
    €906.85M +16.3% €148.86M +62.0% 16.4% +0.046 pp €337.95M -50.9% 37.3% -0.51 pp
    €780.01M -18.1% €91.87M -29.8% 11.8% -0.020 pp €688.55M +38.3% 88.3% +0.36 pp
    €952.04M +29.1% €130.89M +311.4% 13.7% +0.094 pp €497.81M +96.4% 52.3% +0.18 pp
    €737.19M +20.7% €31.82M -37.3% 4.3% -0.040 pp €253.45M -29.8% 34.4% -0.25 pp
    €610.55M -12.8% €50.71M -42.2% 8.3% -0.042 pp €360.88M -2.2% 59.1% +0.064 pp
    €700.21M -0.4% €87.69M -31.3% 12.5% -0.056 pp €368.94M -24.6% 52.7% -0.17 pp
    €703.22M +4.0% €127.67M -29.8% 18.2% -0.087 pp €489.58M -10.2% 69.6% -0.11 pp
    €676.36M +44.7% €181.90M +358.9% 26.9% +0.18 pp €545.09M +90.8% 80.6% +0.19 pp
    €467.52M -9.7% €39.64M -53.5% 8.5% -0.080 pp €285.63M -41.5% 61.1% -0.33 pp
    €517.80M -64.7% €85.20M -73.3% 16.5% -0.053 pp €488.46M -21.4% 94.3% +0.52 pp
    €1.47B +8.7% €319.09M +33.4% 21.8% +0.040 pp €621.62M +2.0% 42.4% -0.028 pp
    €1.35B +5.5% €239.12M +1.0% 17.7% -0.0080 pp €609.18M -20.9% 45.2% -0.15 pp
    €1.28B +13.2% €236.81M +26.8% 18.5% +0.020 pp €770.23M +40.4% 60.3% +0.12 pp
    €1.13B +12.5% €186.70M -30.4% 16.5% -0.10 pp €548.43M +60.2% 48.6% +0.14 pp
    €1.00B -5.2% €268.13M +110.3% 26.7% +0.15 pp €342.34M -41.2% 34.1% -0.21 pp
    €1.06B +0.6% €127.48M -14.7% 12.1% -0.022 pp €582.58M +53.0% 55.1% +0.19 pp
    €1.05B -0.4% €149.52M -1.2% 14.2% -0.0012 pp €380.86M -37.6% 36.2% -0.22 pp
    €1.06B +4.2% €151.37M -3.5% 14.3% -0.011 pp €610.27M +91.9% 57.8% +0.26 pp
    €1.01B -2.2% €156.88M +16.5% 15.5% +0.025 pp €318.06M -21.8% 31.4% -0.079 pp
    €1.04B +9.6% €134.62M +214.0% 13.0% +0.085 pp €406.69M +58.6% 39.3% +0.12 pp
    €944.53M -1.5% €42.88M -7.8% 4.5% -0.0031 pp €256.41M -25.3% 27.1% -0.087 pp
    €958.76M -4.1% €46.48M -5.9% 4.8% -0.00096 pp €343.31M +25.7% 35.8% +0.085 pp
    €999.50M -5.1% €49.42M -26.3% 4.9% -0.014 pp €273.04M -13.4% 27.3% -0.026 pp
    €1.05B +18.4% €67.08M +13.8% 6.4% -0.0026 pp €315.17M -32.1% 29.9% -0.22 pp
    €888.80M +2.7% €58.94M +8.0% 6.6% +0.0033 pp €463.84M +77.0% 52.2% +0.22 pp
    €865.38M -8.7% €54.57M -27.1% 6.3% -0.016 pp €262.03M -23.8% 30.3% -0.060 pp
    €947.40M -6.3% €74.90M -188.7% 7.9% +0.16 pp €343.72M -2.5% 36.3% +0.014 pp
    €1.01B -6.5% -€84.43M -169.1% -8.4% -0.20 pp €352.38M +16.7% 34.9% +0.069 pp
    €1.08B +17.9% €122.09M +103.3% 11.3% +0.047 pp €302.02M +21.9% 27.9% +0.0093 pp
    €917.63M +14.2% €60.06M +33.3% 6.5% +0.0094 pp €247.70M +44.2% 27.0% +0.056 pp
    €803.35M €45.05M 5.6% €171.77M 21.4%

    Notifications