RCS MediaGroup S.p.A. / Estimates

Fiscal Year	Revenue	Net income	Net margin	Free cash flow	FCF margin
2024	€819.20M -1.1%	€62.00M +8.8%	7.6% +0.0068 pp	€136.90M +17.5%	16.7% +0.026 pp
2023	€828.00M -2.0%	€57.00M +13.8%	6.9% +0.0096 pp	€116.50M -32.8%	14.1% -0.065 pp
2022	€845.00M -0.1%	€50.10M -30.8%	5.9% -0.026 pp	€173.40M +13.6%	20.5% +0.025 pp
2021	€846.20M +12.9%	€72.40M +128.4%	8.6% +0.043 pp	€152.70M +33.6%	18.0% +0.028 pp
2020	€749.50M -18.9%	€31.70M -53.7%	4.2% -0.032 pp	€114.30M -25.6%	15.3% -0.014 pp
2019	€923.60M -5.3%	€68.50M -19.6%	7.4% -0.013 pp	€153.70M +6.5%	16.6% +0.019 pp
2018	€975.60M +8.9%	€85.20M +19.8%	8.7% +0.0080 pp	€144.30M +23.4%	14.8% +0.017 pp
2017	€895.80M -7.5%	€71.10M -1,551.0%	7.9% +0.084 pp	€116.90M -3.1%	13.0% +0.0058 pp
2016	€968.30M -6.2%	-€4.90M -96.4%	-0.5% +0.13 pp	€120.70M +41.5%	12.5% +0.042 pp
2015	€1.03B -19.3%	-€135.40M +43.6%	-13.1% -0.057 pp	€85.30M +56.8%	8.3% +0.040 pp
2014	€1.28B -2.7%	-€94.30M -58.3%	-7.4% +0.098 pp	€54.40M -194.9%	4.3% +0.086 pp
2013	€1.31B -17.7%	-€226.40M -61.8%	-17.2% +0.20 pp	-€57.30M -323.0%	-4.4% -0.060 pp
2012	€1.60B -23.0%	-€592.30M +77.0%	-37.1% -0.21 pp	€25.70M -86.2%	1.6% -0.074 pp
2011	€2.08B -8.0%	-€334.60M -14,041.7%	-16.1% -0.16 pp	€186.70M -28.0%	9.0% -0.025 pp
2010	€2.26B +2.2%	€2.40M -102.0%	0.1% +0.054 pp	€259.20M +32.9%	11.5% +0.027 pp
2009	€2.21B -17.7%	-€117.60M -468.7%	-5.3% -0.065 pp	€195.10M -27.6%	8.8% -0.012 pp
2008	€2.68B -2.0%	€31.90M -86.4%	1.2% -0.073 pp	€269.40M -23.4%	10.0% -0.028 pp
2007	€2.74B +15.1%	€233.70M -0.4%	8.5% -0.013 pp	€351.60M +47.1%	12.8% +0.028 pp
2006	€2.38B +8.6%	€234.60M +2.0%	9.9% -0.0064 pp	€239.10M -24.8%	10.0% -0.045 pp
2005	€2.19B -0.5%	€230.00M +176.8%	10.5% +0.067 pp	€318.00M +106.1%	14.5% +0.075 pp
2004	€2.20B -2.0%	€83.10M +52.8%	3.8% +0.014 pp	€154.30M +164.7%	7.0% +0.044 pp
2003	€2.25B +1.7%	€54.40M -138.4%	2.4% +0.088 pp	€58.30M -52.9%	2.6% -0.030 pp
2002	€2.21B	-€141.60M	-6.4%	€123.90M	5.6%